[PLB] QoQ Quarter Result on 28-Feb-2001 [#2]

Announcement Date
27-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2001
Quarter
28-Feb-2001 [#2]
Profit Trend
QoQ- 31.11%
YoY- -66.8%
View:
Show?
Quarter Result
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Revenue 26,722 25,359 42,137 36,521 15,261 20,436 16,941 35.46%
PBT 2,426 660 971 2,506 1,917 3,012 558 166.14%
Tax -777 -245 3,878 -698 -538 -633 -333 75.83%
NP 1,649 415 4,849 1,808 1,379 2,379 225 276.84%
-
NP to SH 1,649 415 4,849 1,808 1,379 2,379 225 276.84%
-
Tax Rate 32.03% 37.12% -399.38% 27.85% 28.06% 21.02% 59.68% -
Total Cost 25,073 24,944 37,288 34,713 13,882 18,057 16,716 31.00%
-
Net Worth 127,863 128,822 110,408 105,528 108,625 93,632 89,196 27.10%
Dividend
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Net Worth 127,863 128,822 110,408 105,528 108,625 93,632 89,196 27.10%
NOSH 88,181 86,458 74,600 73,795 77,039 40,185 40,178 68.80%
Ratio Analysis
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
NP Margin 6.17% 1.64% 11.51% 4.95% 9.04% 11.64% 1.33% -
ROE 1.29% 0.32% 4.39% 1.71% 1.27% 2.54% 0.25% -
Per Share
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
RPS 30.30 29.33 56.48 49.49 19.81 50.85 42.16 -19.74%
EPS 1.87 0.48 6.50 2.45 1.79 5.92 0.56 123.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.45 1.49 1.48 1.43 1.41 2.33 2.22 -24.70%
Adjusted Per Share Value based on latest NOSH - 73,795
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
RPS 23.66 22.45 37.30 32.33 13.51 18.09 15.00 35.46%
EPS 1.46 0.37 4.29 1.60 1.22 2.11 0.20 275.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1319 1.1404 0.9774 0.9342 0.9616 0.8289 0.7896 27.10%
Price Multiplier on Financial Quarter End Date
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Date 30/11/01 30/08/01 31/05/01 28/02/01 30/11/00 30/08/00 31/05/00 -
Price 2.00 1.35 1.12 1.15 1.37 3.38 3.72 -
P/RPS 6.60 4.60 1.98 2.32 6.92 6.65 8.82 -17.56%
P/EPS 106.95 281.25 17.23 46.94 76.54 57.09 664.29 -70.37%
EY 0.94 0.36 5.80 2.13 1.31 1.75 0.15 239.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 0.91 0.76 0.80 0.97 1.45 1.68 -12.28%
Price Multiplier on Announcement Date
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Date 30/01/02 07/11/01 30/07/01 27/04/01 22/01/01 02/11/00 28/07/00 -
Price 1.85 2.03 1.22 1.02 1.26 1.50 3.52 -
P/RPS 6.10 6.92 2.16 2.06 6.36 2.95 8.35 -18.87%
P/EPS 98.93 422.92 18.77 41.63 70.39 25.34 628.57 -70.81%
EY 1.01 0.24 5.33 2.40 1.42 3.95 0.16 241.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 1.36 0.82 0.71 0.89 0.64 1.59 -13.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment