[VIZIONE] QoQ Quarter Result on 30-Nov-2016 [#2]

Stock
[VIZIONE] VIZIONE HOLDINGS BERHAD
Announcement Date
19-Jan-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2017
Quarter
30-Nov-2016 [#2]
Profit Trend
QoQ- 16.53%
YoY- -82.35%
Quarter Report
Latest QR
Upcoming QR
VIZIONE's Result
VIZIONE's Financial Summary
View:
Show?
Quarter Result
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
Revenue 21,335 16,054 14,608 9,835 8,606 7,447 7,620 98.27%
PBT 713 793 759 296 274 664 -444 -
Tax -184 -628 -607 -155 -153 -4 -69 91.95%
NP 529 165 152 141 121 660 -513 -
-
NP to SH 529 165 152 141 121 660 -513 -
-
Tax Rate 25.81% 79.19% 79.97% 52.36% 55.84% 0.60% - -
Total Cost 20,806 15,889 14,456 9,694 8,485 6,787 8,133 86.73%
-
Net Worth 76,176 75,062 74,886 15,932 16,940 15,954 15,190 192.12%
Dividend
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
Net Worth 76,176 75,062 74,886 15,932 16,940 15,954 15,190 192.12%
NOSH 881,666 874,855 874,841 281,999 302,500 286,956 284,999 111.87%
Ratio Analysis
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
NP Margin 2.48% 1.03% 1.04% 1.43% 1.41% 8.86% -6.73% -
ROE 0.69% 0.22% 0.20% 0.88% 0.71% 4.14% -3.38% -
Per Share
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
RPS 2.42 1.84 1.67 3.49 2.84 2.60 2.67 -6.32%
EPS 0.06 0.02 0.02 0.05 0.04 0.23 -0.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0864 0.0858 0.0856 0.0565 0.056 0.0556 0.0533 37.87%
Adjusted Per Share Value based on latest NOSH - 281,999
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
RPS 1.04 0.78 0.71 0.48 0.42 0.36 0.37 98.79%
EPS 0.03 0.01 0.01 0.01 0.01 0.03 -0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0372 0.0367 0.0366 0.0078 0.0083 0.0078 0.0074 192.59%
Price Multiplier on Financial Quarter End Date
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
Date 30/08/17 31/05/17 28/02/17 30/11/16 30/08/16 31/05/16 29/02/16 -
Price 0.125 0.12 0.115 0.145 0.13 0.125 0.12 -
P/RPS 5.17 6.54 6.89 4.16 4.57 4.82 4.49 9.82%
P/EPS 208.33 636.26 661.89 290.00 325.00 54.35 -66.67 -
EY 0.48 0.16 0.15 0.34 0.31 1.84 -1.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 1.40 1.34 2.57 2.32 2.25 2.25 -25.33%
Price Multiplier on Announcement Date
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
Date 24/10/17 27/07/17 14/04/17 19/01/17 25/10/16 21/07/16 22/04/16 -
Price 0.145 0.115 0.135 0.11 0.13 0.12 0.115 -
P/RPS 5.99 6.27 8.08 3.15 4.57 4.62 4.30 24.65%
P/EPS 241.67 609.75 777.00 220.00 325.00 52.17 -63.89 -
EY 0.41 0.16 0.13 0.45 0.31 1.92 -1.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.68 1.34 1.58 1.95 2.32 2.16 2.16 -15.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment