[OCR] QoQ Quarter Result on 30-Apr-2001 [#3]

Stock
[OCR] OCR GROUP BERHAD
Announcement Date
26-Jun-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2001
Quarter
30-Apr-2001 [#3]
Profit Trend
QoQ- 179.69%
YoY- -6.61%
Quarter Report
Latest QR
Upcoming QR
OCR's Result
OCR's Financial Summary
View:
Show?
Quarter Result
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Revenue 7,303 9,451 14,666 6,724 5,453 6,294 13,198 -32.52%
PBT 317 251 3,060 851 320 501 3,076 -77.92%
Tax -153 -127 -1,147 -314 -128 -159 -1,236 -75.06%
NP 164 124 1,913 537 192 342 1,840 -79.95%
-
NP to SH 164 124 1,913 537 192 342 1,840 -79.95%
-
Tax Rate 48.26% 50.60% 37.48% 36.90% 40.00% 31.74% 40.18% -
Total Cost 7,139 9,327 12,753 6,187 5,261 5,952 11,358 -26.56%
-
Net Worth 39,498 39,266 38,168 35,031 34,698 34,429 34,270 9.89%
Dividend
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Net Worth 39,498 39,266 38,168 35,031 34,698 34,429 34,270 9.89%
NOSH 23,098 22,962 22,992 23,047 23,132 22,953 23,000 0.28%
Ratio Analysis
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
NP Margin 2.25% 1.31% 13.04% 7.99% 3.52% 5.43% 13.94% -
ROE 0.42% 0.32% 5.01% 1.53% 0.55% 0.99% 5.37% -
Per Share
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 31.62 41.16 63.79 29.17 23.57 27.42 57.38 -32.71%
EPS 0.71 0.54 8.32 2.33 0.83 1.49 8.00 -80.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.71 1.71 1.66 1.52 1.50 1.50 1.49 9.58%
Adjusted Per Share Value based on latest NOSH - 23,047
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 0.41 0.53 0.82 0.38 0.30 0.35 0.74 -32.46%
EPS 0.01 0.01 0.11 0.03 0.01 0.02 0.10 -78.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0221 0.0219 0.0213 0.0196 0.0194 0.0192 0.0191 10.18%
Price Multiplier on Financial Quarter End Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 30/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 -
Price 1.81 1.25 1.40 1.25 1.49 2.19 2.48 -
P/RPS 5.72 3.04 2.19 4.28 6.32 7.99 4.32 20.51%
P/EPS 254.93 231.48 16.83 53.65 179.52 146.98 31.00 305.85%
EY 0.39 0.43 5.94 1.86 0.56 0.68 3.23 -75.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 0.73 0.84 0.82 0.99 1.46 1.66 -25.78%
Price Multiplier on Announcement Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 27/03/02 02/01/02 27/09/01 26/06/01 11/04/01 31/01/01 25/09/00 -
Price 2.14 1.39 1.17 1.16 1.10 1.49 2.18 -
P/RPS 6.77 3.38 1.83 3.98 4.67 5.43 3.80 46.80%
P/EPS 301.41 257.41 14.06 49.79 132.53 100.00 27.25 394.26%
EY 0.33 0.39 7.11 2.01 0.75 1.00 3.67 -79.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 0.81 0.70 0.76 0.73 0.99 1.46 -9.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment