[OCR] QoQ Quarter Result on 31-Oct-2000 [#1]

Stock
[OCR] OCR GROUP BERHAD
Announcement Date
31-Jan-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2001
Quarter
31-Oct-2000 [#1]
Profit Trend
QoQ- -81.41%
YoY- 13.62%
Quarter Report
Latest QR
Upcoming QR
OCR's Result
OCR's Financial Summary
View:
Show?
Quarter Result
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Revenue 14,666 6,724 5,453 6,294 13,198 7,693 4,871 108.65%
PBT 3,060 851 320 501 3,076 809 332 340.19%
Tax -1,147 -314 -128 -159 -1,236 -234 -92 438.49%
NP 1,913 537 192 342 1,840 575 240 299.53%
-
NP to SH 1,913 537 192 342 1,840 575 240 299.53%
-
Tax Rate 37.48% 36.90% 40.00% 31.74% 40.18% 28.92% 27.71% -
Total Cost 12,753 6,187 5,261 5,952 11,358 7,118 4,631 96.58%
-
Net Worth 38,168 35,031 34,698 34,429 34,270 31,969 31,615 13.39%
Dividend
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Net Worth 38,168 35,031 34,698 34,429 34,270 31,969 31,615 13.39%
NOSH 22,992 23,047 23,132 22,953 23,000 23,000 23,076 -0.24%
Ratio Analysis
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
NP Margin 13.04% 7.99% 3.52% 5.43% 13.94% 7.47% 4.93% -
ROE 5.01% 1.53% 0.55% 0.99% 5.37% 1.80% 0.76% -
Per Share
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 63.79 29.17 23.57 27.42 57.38 33.45 21.11 109.15%
EPS 8.32 2.33 0.83 1.49 8.00 2.50 1.04 300.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.66 1.52 1.50 1.50 1.49 1.39 1.37 13.66%
Adjusted Per Share Value based on latest NOSH - 22,953
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 0.82 0.38 0.30 0.35 0.74 0.43 0.27 109.85%
EPS 0.11 0.03 0.01 0.02 0.10 0.03 0.01 395.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0213 0.0196 0.0194 0.0192 0.0191 0.0179 0.0177 13.14%
Price Multiplier on Financial Quarter End Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 -
Price 1.40 1.25 1.49 2.19 2.48 2.80 2.30 -
P/RPS 2.19 4.28 6.32 7.99 4.32 8.37 10.90 -65.72%
P/EPS 16.83 53.65 179.52 146.98 31.00 112.00 221.15 -82.06%
EY 5.94 1.86 0.56 0.68 3.23 0.89 0.45 459.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.82 0.99 1.46 1.66 2.01 1.68 -37.03%
Price Multiplier on Announcement Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 27/09/01 26/06/01 11/04/01 31/01/01 25/09/00 27/06/00 28/04/00 -
Price 1.17 1.16 1.10 1.49 2.18 2.30 2.80 -
P/RPS 1.83 3.98 4.67 5.43 3.80 6.88 13.27 -73.33%
P/EPS 14.06 49.79 132.53 100.00 27.25 92.00 269.23 -86.05%
EY 7.11 2.01 0.75 1.00 3.67 1.09 0.37 618.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.76 0.73 0.99 1.46 1.65 2.04 -51.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment