[ANALABS] QoQ Quarter Result on 31-Jan-2006 [#3]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
31-Mar-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2006
Quarter
31-Jan-2006 [#3]
Profit Trend
QoQ- -75.09%
YoY- -59.57%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
Quarter Result
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Revenue 8,726 9,930 8,300 8,609 8,678 8,554 8,738 -0.09%
PBT 2,730 1,820 -453 678 2,017 2,174 831 120.51%
Tax -570 -380 -721 -311 -359 -322 -206 96.72%
NP 2,160 1,440 -1,174 367 1,658 1,852 625 128.06%
-
NP to SH 2,144 1,414 -1,186 412 1,654 1,819 625 126.94%
-
Tax Rate 20.88% 20.88% - 45.87% 17.80% 14.81% 24.79% -
Total Cost 6,566 8,490 9,474 8,242 7,020 6,702 8,113 -13.12%
-
Net Worth 91,285 89,872 87,899 88,968 89,891 88,248 60,170 31.93%
Dividend
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Div 1,201 - - - 749 - - -
Div Payout % 56.02% - - - 45.29% - - -
Equity
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Net Worth 91,285 89,872 87,899 88,968 89,891 88,248 60,170 31.93%
NOSH 60,056 59,915 59,795 59,710 59,927 60,033 60,170 -0.12%
Ratio Analysis
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
NP Margin 24.75% 14.50% -14.14% 4.26% 19.11% 21.65% 7.15% -
ROE 2.35% 1.57% -1.35% 0.46% 1.84% 2.06% 1.04% -
Per Share
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
RPS 14.53 16.57 13.88 14.42 14.48 14.25 14.52 0.04%
EPS 3.57 2.36 -1.98 0.69 2.76 3.03 1.04 127.04%
DPS 2.00 0.00 0.00 0.00 1.25 0.00 0.00 -
NAPS 1.52 1.50 1.47 1.49 1.50 1.47 1.00 32.09%
Adjusted Per Share Value based on latest NOSH - 59,710
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
RPS 7.27 8.27 6.91 7.17 7.23 7.13 7.28 -0.09%
EPS 1.79 1.18 -0.99 0.34 1.38 1.52 0.52 127.46%
DPS 1.00 0.00 0.00 0.00 0.62 0.00 0.00 -
NAPS 0.7604 0.7486 0.7322 0.7411 0.7488 0.7351 0.5012 31.93%
Price Multiplier on Financial Quarter End Date
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Date 31/10/06 31/07/06 28/04/06 27/01/06 31/10/05 29/07/05 29/04/05 -
Price 0.75 0.70 0.75 0.74 0.74 0.80 0.82 -
P/RPS 5.16 4.22 5.40 5.13 5.11 5.61 5.65 -5.85%
P/EPS 21.01 29.66 -37.81 107.25 26.81 26.40 78.94 -58.52%
EY 4.76 3.37 -2.64 0.93 3.73 3.79 1.27 140.70%
DY 2.67 0.00 0.00 0.00 1.69 0.00 0.00 -
P/NAPS 0.49 0.47 0.51 0.50 0.49 0.54 0.82 -28.98%
Price Multiplier on Announcement Date
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Date 14/12/06 26/09/06 30/06/06 31/03/06 28/12/05 23/09/05 30/06/05 -
Price 0.72 0.72 0.73 0.78 0.75 0.72 0.74 -
P/RPS 4.96 4.34 5.26 5.41 5.18 5.05 5.10 -1.83%
P/EPS 20.17 30.51 -36.81 113.04 27.17 23.76 71.24 -56.78%
EY 4.96 3.28 -2.72 0.88 3.68 4.21 1.40 131.86%
DY 2.78 0.00 0.00 0.00 1.67 0.00 0.00 -
P/NAPS 0.47 0.48 0.50 0.52 0.50 0.49 0.74 -26.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment