[ANALABS] YoY Annualized Quarter Result on 31-Jan-2006 [#3]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
31-Mar-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2006
Quarter
31-Jan-2006 [#3]
Profit Trend
QoQ- -31.18%
YoY- -2.77%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Revenue 54,956 39,113 36,556 34,454 31,024 30,034 30,412 10.35%
PBT 12,786 11,785 10,032 6,092 6,021 3,372 6,361 12.32%
Tax -2,124 -1,586 -333 -1,322 -1,104 -932 -1,616 4.65%
NP 10,662 10,198 9,698 4,769 4,917 2,440 4,745 14.43%
-
NP to SH 10,662 10,254 9,717 4,781 4,917 2,440 4,745 14.43%
-
Tax Rate 16.61% 13.46% 3.32% 21.70% 18.34% 27.64% 25.40% -
Total Cost 44,293 28,914 26,857 29,685 26,106 27,594 25,666 9.51%
-
Net Worth 111,433 103,142 95,060 89,499 85,893 81,600 84,623 4.68%
Dividend
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Div - - - - 8 - - -
Div Payout % - - - - 0.16% - - -
Equity
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Net Worth 111,433 103,142 95,060 89,499 85,893 81,600 84,623 4.68%
NOSH 59,590 59,620 59,786 60,067 60,065 60,000 60,016 -0.11%
Ratio Analysis
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
NP Margin 19.40% 26.07% 26.53% 13.84% 15.85% 8.12% 15.60% -
ROE 9.57% 9.94% 10.22% 5.34% 5.72% 2.99% 5.61% -
Per Share
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
RPS 92.22 65.60 61.14 57.36 51.65 50.06 50.67 10.48%
EPS 17.89 17.20 16.25 7.96 8.19 4.07 7.91 14.55%
DPS 0.00 0.00 0.00 0.00 0.01 0.00 0.00 -
NAPS 1.87 1.73 1.59 1.49 1.43 1.36 1.41 4.81%
Adjusted Per Share Value based on latest NOSH - 59,710
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
RPS 45.78 32.58 30.45 28.70 25.84 25.02 25.33 10.35%
EPS 8.88 8.54 8.09 3.98 4.10 2.03 3.95 14.44%
DPS 0.00 0.00 0.00 0.00 0.01 0.00 0.00 -
NAPS 0.9282 0.8592 0.7919 0.7455 0.7155 0.6797 0.7049 4.68%
Price Multiplier on Financial Quarter End Date
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Date 30/01/09 31/01/08 31/01/07 27/01/06 31/01/05 30/01/04 30/01/03 -
Price 0.81 0.98 0.75 0.74 0.83 1.03 1.24 -
P/RPS 0.88 1.49 1.23 1.29 1.61 2.06 2.45 -15.67%
P/EPS 4.53 5.70 4.61 9.30 10.14 25.33 15.68 -18.67%
EY 22.09 17.55 21.67 10.76 9.86 3.95 6.38 22.97%
DY 0.00 0.00 0.00 0.00 0.02 0.00 0.00 -
P/NAPS 0.43 0.57 0.47 0.50 0.58 0.76 0.88 -11.24%
Price Multiplier on Announcement Date
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Date 30/03/09 26/03/08 20/03/07 31/03/06 24/03/05 31/03/04 31/03/03 -
Price 0.79 0.88 0.70 0.78 0.86 1.10 1.15 -
P/RPS 0.86 1.34 1.14 1.36 1.67 2.20 2.27 -14.92%
P/EPS 4.42 5.12 4.31 9.80 10.50 27.05 14.54 -17.98%
EY 22.65 19.55 23.22 10.21 9.52 3.70 6.88 21.94%
DY 0.00 0.00 0.00 0.00 0.02 0.00 0.00 -
P/NAPS 0.42 0.51 0.44 0.52 0.60 0.81 0.82 -10.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment