[ANALABS] QoQ Quarter Result on 31-Jan-2018 [#3]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
22-Mar-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2018
Quarter
31-Jan-2018 [#3]
Profit Trend
QoQ- 54.18%
YoY- 18.97%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
Quarter Result
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Revenue 40,166 37,768 27,603 38,719 34,609 38,948 36,426 6.71%
PBT 3,115 2,843 2,953 3,160 2,279 3,828 3,780 -12.07%
Tax -393 -250 -749 -170 -333 -657 -1,558 -59.97%
NP 2,722 2,593 2,204 2,990 1,946 3,171 2,222 14.44%
-
NP to SH 2,515 2,494 2,524 2,490 1,615 3,107 2,174 10.17%
-
Tax Rate 12.62% 8.79% 25.36% 5.38% 14.61% 17.16% 41.22% -
Total Cost 37,444 35,175 25,399 35,729 32,663 35,777 34,204 6.20%
-
Net Worth 244,228 248,252 251,462 249,217 241,920 241,920 236,763 2.08%
Dividend
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Div 2,230 - - - 561 - - -
Div Payout % 88.68% - - - 34.76% - - -
Equity
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Net Worth 244,228 248,252 251,462 249,217 241,920 241,920 236,763 2.08%
NOSH 120,048 60,024 60,024 60,024 60,024 60,024 60,024 58.53%
Ratio Analysis
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
NP Margin 6.78% 6.87% 7.98% 7.72% 5.62% 8.14% 6.10% -
ROE 1.03% 1.00% 1.00% 1.00% 0.67% 1.28% 0.92% -
Per Share
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
RPS 36.02 67.70 49.18 68.98 61.66 69.39 64.92 -32.40%
EPS 2.26 4.47 4.50 4.44 2.88 5.54 3.87 -30.06%
DPS 2.00 0.00 0.00 0.00 1.00 0.00 0.00 -
NAPS 2.19 4.45 4.48 4.44 4.31 4.31 4.22 -35.34%
Adjusted Per Share Value based on latest NOSH - 60,024
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
RPS 33.46 31.46 22.99 32.25 28.83 32.44 30.34 6.72%
EPS 2.09 2.08 2.10 2.07 1.35 2.59 1.81 10.03%
DPS 1.86 0.00 0.00 0.00 0.47 0.00 0.00 -
NAPS 2.0344 2.0679 2.0947 2.076 2.0152 2.0152 1.9722 2.08%
Price Multiplier on Financial Quarter End Date
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Date 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 31/07/17 28/04/17 -
Price 1.14 2.70 2.05 2.13 2.28 2.16 2.25 -
P/RPS 3.17 3.99 4.17 3.09 3.70 3.11 3.47 -5.83%
P/EPS 50.55 60.39 45.59 48.01 79.24 39.02 58.07 -8.80%
EY 1.98 1.66 2.19 2.08 1.26 2.56 1.72 9.81%
DY 1.75 0.00 0.00 0.00 0.44 0.00 0.00 -
P/NAPS 0.52 0.61 0.46 0.48 0.53 0.50 0.53 -1.25%
Price Multiplier on Announcement Date
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Date 20/12/18 21/09/18 28/06/18 22/03/18 19/12/17 21/09/17 28/06/17 -
Price 1.10 2.51 2.10 2.11 2.22 2.27 2.23 -
P/RPS 3.05 3.71 4.27 3.06 3.60 3.27 3.43 -7.50%
P/EPS 48.78 56.14 46.70 47.56 77.16 41.01 57.55 -10.40%
EY 2.05 1.78 2.14 2.10 1.30 2.44 1.74 11.51%
DY 1.82 0.00 0.00 0.00 0.45 0.00 0.00 -
P/NAPS 0.50 0.56 0.47 0.48 0.52 0.53 0.53 -3.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment