[POHUAT] QoQ Cumulative Quarter Result on 31-Jan-2020 [#1]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
26-Mar-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2020
Quarter
31-Jan-2020 [#1]
Profit Trend
QoQ- -77.72%
YoY- -25.71%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Cumulative Result
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Revenue 659,505 442,788 309,980 188,801 700,997 508,916 344,071 54.00%
PBT 65,490 37,323 23,586 14,303 64,135 44,233 30,420 66.34%
Tax -13,580 -7,496 -5,294 -2,964 -13,236 -8,170 -5,625 79.48%
NP 51,910 29,827 18,292 11,339 50,899 36,063 24,795 63.28%
-
NP to SH 51,910 29,827 18,292 11,339 50,899 36,068 24,798 63.27%
-
Tax Rate 20.74% 20.08% 22.45% 20.72% 20.64% 18.47% 18.49% -
Total Cost 607,595 412,961 291,688 177,462 650,098 472,853 319,276 53.26%
-
Net Worth 436,794 387,796 378,953 368,090 368,956 345,746 336,757 18.84%
Dividend
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Div 21,600 11,644 2,306 2,302 15,841 8,852 4,406 187.19%
Div Payout % 41.61% 39.04% 12.61% 20.31% 31.12% 24.54% 17.77% -
Equity
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Net Worth 436,794 387,796 378,953 368,090 368,956 345,746 336,757 18.84%
NOSH 278,299 245,454 244,409 243,860 242,105 236,739 233,928 12.21%
Ratio Analysis
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
NP Margin 7.87% 6.74% 5.90% 6.01% 7.26% 7.09% 7.21% -
ROE 11.88% 7.69% 4.83% 3.08% 13.80% 10.43% 7.36% -
Per Share
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
RPS 274.78 190.12 134.41 82.00 309.75 229.95 156.17 45.49%
EPS 22.14 12.92 7.94 4.92 22.91 16.30 11.26 56.62%
DPS 9.00 5.00 1.00 1.00 7.00 4.00 2.00 171.32%
NAPS 1.8199 1.6651 1.6432 1.5986 1.6303 1.5622 1.5285 12.27%
Adjusted Per Share Value based on latest NOSH - 243,860
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
RPS 248.87 167.09 116.97 71.25 264.53 192.04 129.84 53.99%
EPS 19.59 11.26 6.90 4.28 19.21 13.61 9.36 63.25%
DPS 8.15 4.39 0.87 0.87 5.98 3.34 1.66 187.47%
NAPS 1.6483 1.4634 1.43 1.389 1.3923 1.3047 1.2708 18.84%
Price Multiplier on Financial Quarter End Date
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Date 30/10/20 30/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 -
Price 1.77 1.20 0.945 1.35 1.51 1.50 1.54 -
P/RPS 0.64 0.63 0.70 1.65 0.49 0.65 0.99 -25.13%
P/EPS 8.18 9.37 11.91 27.41 6.71 9.20 13.68 -28.91%
EY 12.22 10.67 8.39 3.65 14.89 10.86 7.31 40.63%
DY 5.08 4.17 1.06 0.74 4.64 2.67 1.30 147.06%
P/NAPS 0.97 0.72 0.58 0.84 0.93 0.96 1.01 -2.64%
Price Multiplier on Announcement Date
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Date 23/12/20 15/09/20 23/06/20 26/03/20 31/12/19 20/09/19 27/06/19 -
Price 1.78 1.38 1.04 0.78 1.52 1.57 1.56 -
P/RPS 0.65 0.73 0.77 0.95 0.49 0.68 1.00 -24.86%
P/EPS 8.23 10.78 13.11 15.84 6.76 9.63 13.86 -29.24%
EY 12.15 9.28 7.63 6.31 14.80 10.38 7.22 41.25%
DY 5.06 3.62 0.96 1.28 4.61 2.55 1.28 148.97%
P/NAPS 0.98 0.83 0.63 0.49 0.93 1.00 1.02 -2.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment