[POHUAT] YoY Annualized Quarter Result on 31-Jan-2020 [#1]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
26-Mar-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2020
Quarter
31-Jan-2020 [#1]
Profit Trend
QoQ- -10.89%
YoY- -25.71%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Revenue 478,132 731,848 734,636 755,204 788,232 647,564 653,836 -5.08%
PBT 35,028 82,116 46,188 57,212 73,792 32,048 78,008 -12.48%
Tax -7,724 -20,704 -7,668 -11,856 -12,748 -7,648 -7,928 -0.43%
NP 27,304 61,412 38,520 45,356 61,044 24,400 70,080 -14.53%
-
NP to SH 27,304 61,412 38,520 45,356 61,052 24,960 70,680 -14.65%
-
Tax Rate 22.05% 25.21% 16.60% 20.72% 17.28% 23.86% 10.16% -
Total Cost 450,828 670,436 696,116 709,848 727,188 623,164 583,756 -4.21%
-
Net Worth 518,815 467,728 434,236 368,090 330,033 287,555 265,630 11.79%
Dividend
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Div - - 10,598 9,210 - - 17,078 -
Div Payout % - - 27.52% 20.31% - - 24.16% -
Equity
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Net Worth 518,815 467,728 434,236 368,090 330,033 287,555 265,630 11.79%
NOSH 278,299 278,299 278,299 243,860 233,232 233,016 226,805 3.46%
Ratio Analysis
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
NP Margin 5.71% 8.39% 5.24% 6.01% 7.74% 3.77% 10.72% -
ROE 5.26% 13.13% 8.87% 12.32% 18.50% 8.68% 26.61% -
Per Share
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
RPS 180.45 276.20 277.25 327.98 358.44 295.10 306.28 -8.43%
EPS 10.32 23.16 14.52 19.68 27.76 11.36 33.12 -17.65%
DPS 0.00 0.00 4.00 4.00 0.00 0.00 8.00 -
NAPS 1.958 1.7652 1.6388 1.5986 1.5008 1.3104 1.2443 7.84%
Adjusted Per Share Value based on latest NOSH - 243,860
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
RPS 180.43 276.17 277.22 284.98 297.45 244.36 246.73 -5.07%
EPS 10.30 23.17 14.54 17.12 23.04 9.42 26.67 -14.65%
DPS 0.00 0.00 4.00 3.48 0.00 0.00 6.44 -
NAPS 1.9578 1.765 1.6386 1.389 1.2454 1.0851 1.0024 11.79%
Price Multiplier on Financial Quarter End Date
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Date 31/01/23 31/01/22 29/01/21 31/01/20 31/01/19 30/01/18 31/01/17 -
Price 1.38 1.36 1.58 1.35 1.51 1.56 1.85 -
P/RPS 0.76 0.49 0.57 0.41 0.42 0.53 0.60 4.01%
P/EPS 13.39 5.87 10.87 6.85 5.44 13.72 5.59 15.66%
EY 7.47 17.04 9.20 14.59 18.39 7.29 17.90 -13.54%
DY 0.00 0.00 2.53 2.96 0.00 0.00 4.32 -
P/NAPS 0.70 0.77 0.96 0.84 1.01 1.19 1.49 -11.82%
Price Multiplier on Announcement Date
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Date 17/03/23 24/03/22 25/03/21 26/03/20 15/03/19 19/03/18 22/03/17 -
Price 1.36 1.39 1.69 0.78 1.60 1.52 2.01 -
P/RPS 0.75 0.50 0.61 0.24 0.45 0.52 0.66 2.15%
P/EPS 13.20 6.00 11.63 3.96 5.76 13.36 6.07 13.81%
EY 7.58 16.67 8.60 25.25 17.35 7.48 16.47 -12.12%
DY 0.00 0.00 2.37 5.13 0.00 0.00 3.98 -
P/NAPS 0.69 0.79 1.03 0.49 1.07 1.16 1.62 -13.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment