[AHEALTH] QoQ Quarter Result on 31-Dec-2017 [#4]

Stock
[AHEALTH] APEX HEALTHCARE BHD
Announcement Date
22-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- 13.58%
YoY- 89.48%
Quarter Report
Latest QR
Upcoming QR
AHEALTH's Result
AHEALTH's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 165,253 155,946 168,400 152,585 157,730 155,297 154,652 4.51%
PBT 18,637 17,368 16,526 16,380 13,302 13,453 12,912 27.69%
Tax -3,695 -3,667 -3,305 -3,581 -2,012 -3,153 -2,813 19.91%
NP 14,942 13,701 13,221 12,799 11,290 10,300 10,099 29.81%
-
NP to SH 14,897 13,699 13,181 12,801 11,270 10,297 10,091 29.62%
-
Tax Rate 19.83% 21.11% 20.00% 21.86% 15.13% 23.44% 21.79% -
Total Cost 150,311 142,245 155,179 139,786 146,440 144,997 144,553 2.63%
-
Net Worth 365,595 360,809 356,123 343,237 330,351 325,665 322,151 8.79%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - 7,614 - 7,614 - 6,443 - -
Div Payout % - 55.58% - 59.48% - 62.57% - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 365,595 360,809 356,123 343,237 330,351 325,665 322,151 8.79%
NOSH 117,431 117,146 117,146 117,146 117,146 117,146 117,146 0.16%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 9.04% 8.79% 7.85% 8.39% 7.16% 6.63% 6.53% -
ROE 4.07% 3.80% 3.70% 3.73% 3.41% 3.16% 3.13% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 141.03 133.12 143.75 130.25 134.64 132.57 132.02 4.49%
EPS 12.71 11.69 11.25 10.93 9.62 8.79 8.61 29.61%
DPS 0.00 6.50 0.00 6.50 0.00 5.50 0.00 -
NAPS 3.12 3.08 3.04 2.93 2.82 2.78 2.75 8.77%
Adjusted Per Share Value based on latest NOSH - 117,146
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 22.96 21.67 23.40 21.20 21.91 21.58 21.49 4.50%
EPS 2.07 1.90 1.83 1.78 1.57 1.43 1.40 29.75%
DPS 0.00 1.06 0.00 1.06 0.00 0.90 0.00 -
NAPS 0.5079 0.5013 0.4948 0.4769 0.459 0.4525 0.4476 8.78%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 8.25 6.79 5.48 5.60 5.10 4.70 4.90 -
P/RPS 5.85 5.10 3.81 4.30 3.79 3.55 3.71 35.43%
P/EPS 64.89 58.06 48.70 51.25 53.01 53.47 56.88 9.17%
EY 1.54 1.72 2.05 1.95 1.89 1.87 1.76 -8.50%
DY 0.00 0.96 0.00 1.16 0.00 1.17 0.00 -
P/NAPS 2.64 2.20 1.80 1.91 1.81 1.69 1.78 30.02%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 15/11/18 16/08/18 24/05/18 22/02/18 14/11/17 16/08/17 17/05/17 -
Price 8.10 7.25 5.76 4.90 5.50 4.74 4.70 -
P/RPS 5.74 5.45 4.01 3.76 4.08 3.58 3.56 37.46%
P/EPS 63.71 62.00 51.19 44.84 57.17 53.93 54.56 10.87%
EY 1.57 1.61 1.95 2.23 1.75 1.85 1.83 -9.70%
DY 0.00 0.90 0.00 1.33 0.00 1.16 0.00 -
P/NAPS 2.60 2.35 1.89 1.67 1.95 1.71 1.71 32.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment