[HCK] QoQ Quarter Result on 31-Mar-2000 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 8,721 12,040 14,047 10,509 0 0 0 -100.00%
PBT 1,967 2,993 3,234 2,337 0 0 0 -100.00%
Tax 156 -523 -766 -467 0 0 0 -100.00%
NP 2,123 2,470 2,468 1,870 0 0 0 -100.00%
-
NP to SH 2,123 2,470 2,468 1,870 0 0 0 -100.00%
-
Tax Rate -7.93% 17.47% 23.69% 19.98% - - - -
Total Cost 6,598 9,570 11,579 8,639 0 0 0 -100.00%
-
Net Worth 69,647 68,023 52,461 0 0 0 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 2,097 - - - - - - -100.00%
Div Payout % 98.81% - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 69,647 68,023 52,461 0 0 0 0 -100.00%
NOSH 41,956 41,989 32,994 22,077 0 0 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 24.34% 20.51% 17.57% 17.79% 0.00% 0.00% 0.00% -
ROE 3.05% 3.63% 4.70% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 20.79 28.67 42.57 47.60 0.00 0.00 0.00 -100.00%
EPS 5.06 5.88 7.48 8.47 0.00 0.00 0.00 -100.00%
DPS 5.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.66 1.62 1.59 0.00 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 22,077
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 1.56 2.16 2.52 1.88 0.00 0.00 0.00 -100.00%
EPS 0.38 0.44 0.44 0.33 0.00 0.00 0.00 -100.00%
DPS 0.38 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.1247 0.1218 0.094 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 - - - - - -
Price 1.18 1.72 0.00 0.00 0.00 0.00 0.00 -
P/RPS 5.68 6.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 23.32 29.24 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 4.29 3.42 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 4.24 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.71 1.06 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/02/01 24/11/00 15/08/00 - - - - -
Price 1.15 1.58 0.00 0.00 0.00 0.00 0.00 -
P/RPS 5.53 5.51 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 22.73 26.86 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 4.40 3.72 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 4.35 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.69 0.98 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment