[LONBISC] QoQ Quarter Result on 31-Dec-2008 [#2]

Stock
[LONBISC] LONDON BISCUITS BHD
Announcement Date
27-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Dec-2008 [#2]
Profit Trend
QoQ- -8.87%
YoY- -29.76%
Quarter Report
Latest QR
Upcoming QR
LONBISC's Result
LONBISC's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 46,656 52,503 47,764 45,007 39,028 40,244 35,893 19.08%
PBT 3,873 7,607 4,017 2,746 3,243 -488 1,834 64.52%
Tax -351 -479 683 57 -752 3,652 -675 -35.30%
NP 3,522 7,128 4,700 2,803 2,491 3,164 1,159 109.65%
-
NP to SH 3,165 6,706 4,561 2,270 2,491 3,164 1,159 95.25%
-
Tax Rate 9.06% 6.30% -17.00% -2.08% 23.19% - 36.80% -
Total Cost 43,134 45,375 43,064 42,204 36,537 37,080 34,734 15.51%
-
Net Worth 176,573 173,955 162,446 157,573 155,394 77,685 134,568 19.83%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - 2,340 - 2,121 2,327 3,884 3,889 -
Div Payout % - 34.90% - 93.47% 93.42% 122.77% 335.57% -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 176,573 173,955 162,446 157,573 155,394 77,685 134,568 19.83%
NOSH 83,289 78,006 78,099 78,006 78,087 77,685 77,785 4.65%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 7.55% 13.58% 9.84% 6.23% 6.38% 7.86% 3.23% -
ROE 1.79% 3.86% 2.81% 1.44% 1.60% 4.07% 0.86% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 56.02 67.31 61.16 57.70 49.98 51.80 46.14 13.79%
EPS 3.80 8.59 5.84 2.91 3.19 4.07 1.49 86.55%
DPS 0.00 3.00 0.00 2.72 2.98 5.00 5.00 -
NAPS 2.12 2.23 2.08 2.02 1.99 1.00 1.73 14.50%
Adjusted Per Share Value based on latest NOSH - 78,006
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 16.04 18.06 16.43 15.48 13.42 13.84 12.34 19.08%
EPS 1.09 2.31 1.57 0.78 0.86 1.09 0.40 94.97%
DPS 0.00 0.80 0.00 0.73 0.80 1.34 1.34 -
NAPS 0.6072 0.5982 0.5587 0.5419 0.5344 0.2672 0.4628 19.82%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 1.00 0.88 0.70 0.80 0.89 1.00 1.02 -
P/RPS 1.79 1.31 1.14 1.39 1.78 1.93 2.21 -13.09%
P/EPS 26.32 10.24 11.99 27.49 27.90 24.55 68.46 -47.09%
EY 3.80 9.77 8.34 3.64 3.58 4.07 1.46 89.10%
DY 0.00 3.41 0.00 3.40 3.35 5.00 4.90 -
P/NAPS 0.47 0.39 0.34 0.40 0.45 1.00 0.59 -14.05%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/11/09 28/08/09 09/06/09 27/02/09 28/11/08 29/08/08 30/05/08 -
Price 1.05 0.99 0.87 0.70 0.78 0.99 1.02 -
P/RPS 1.87 1.47 1.42 1.21 1.56 1.91 2.21 -10.53%
P/EPS 27.63 11.52 14.90 24.05 24.45 24.31 68.46 -45.35%
EY 3.62 8.68 6.71 4.16 4.09 4.11 1.46 83.08%
DY 0.00 3.03 0.00 3.89 3.82 5.05 4.90 -
P/NAPS 0.50 0.44 0.42 0.35 0.39 0.99 0.59 -10.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment