[CAMRES] QoQ Cumulative Quarter Result on 30-Sep-2017 [#3]

Stock
[CAMRES] CAM RESOURCES BHD
Announcement Date
27-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 224.29%
YoY- 66.62%
Quarter Report
Latest QR
Upcoming QR
CAMRES's Result
CAMRES's Financial Summary
View:
Show?
Cumulative Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 97,513 47,009 259,451 194,299 126,790 62,105 202,578 -38.66%
PBT 1,079 546 9,443 6,199 2,390 502 4,588 -62.00%
Tax -330 -156 -3,374 -1,727 -1,011 -263 -2,395 -73.41%
NP 749 390 6,069 4,472 1,379 239 2,193 -51.23%
-
NP to SH 749 390 6,069 4,472 1,379 239 2,193 -51.23%
-
Tax Rate 30.58% 28.57% 35.73% 27.86% 42.30% 52.39% 52.20% -
Total Cost 96,764 46,619 253,382 189,827 125,411 61,866 200,385 -38.53%
-
Net Worth 109,384 107,465 107,465 105,546 103,627 102,626 102,048 4.75%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 109,384 107,465 107,465 105,546 103,627 102,626 102,048 4.75%
NOSH 196,800 196,800 196,800 196,800 196,800 196,800 196,800 0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 0.77% 0.83% 2.34% 2.30% 1.09% 0.38% 1.08% -
ROE 0.68% 0.36% 5.65% 4.24% 1.33% 0.23% 2.15% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 50.81 24.50 135.20 101.25 66.07 32.07 105.21 -38.52%
EPS 0.39 0.20 3.16 2.33 0.72 0.12 1.14 -51.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.56 0.56 0.55 0.54 0.53 0.53 4.98%
Adjusted Per Share Value based on latest NOSH - 196,800
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 49.55 23.89 131.83 98.73 64.43 31.56 102.94 -38.66%
EPS 0.38 0.20 3.08 2.27 0.70 0.12 1.11 -51.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5558 0.5461 0.5461 0.5363 0.5266 0.5215 0.5185 4.75%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.285 0.35 0.39 0.29 0.295 0.30 0.285 -
P/RPS 0.56 1.43 0.29 0.29 0.45 0.94 0.27 62.85%
P/EPS 73.02 172.22 12.33 12.44 41.05 243.06 25.02 104.62%
EY 1.37 0.58 8.11 8.04 2.44 0.41 4.00 -51.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.63 0.70 0.53 0.55 0.57 0.54 -5.01%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 30/08/18 31/05/18 28/02/18 27/11/17 21/08/17 23/05/17 28/02/17 -
Price 0.29 0.29 0.36 0.30 0.285 0.30 0.29 -
P/RPS 0.57 1.18 0.27 0.30 0.43 0.94 0.28 60.83%
P/EPS 74.30 142.70 11.38 12.87 39.66 243.06 25.46 104.61%
EY 1.35 0.70 8.78 7.77 2.52 0.41 3.93 -51.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.52 0.64 0.55 0.53 0.57 0.55 -4.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment