[RENEUCO] QoQ Quarter Result on 30-Jun-2011 [#2]

Stock
[RENEUCO] RENEUCO BERHAD
Announcement Date
23-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 80.56%
YoY- -1336.84%
Quarter Report
Latest QR
Upcoming QR
RENEUCO's Result
RENEUCO's Financial Summary
View:
Show?
Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 5,732 5,932 3,610 3,401 2,919 4,699 4,615 15.53%
PBT 902 894 -243 -332 -1,416 332 -86 -
Tax -15 -23 -17 -19 -20 -31 -25 -28.84%
NP 887 871 -260 -351 -1,436 301 -111 -
-
NP to SH 936 940 -175 -273 -1,404 302 -136 -
-
Tax Rate 1.66% 2.57% - - - 9.34% - -
Total Cost 4,845 5,061 3,870 3,752 4,355 4,398 4,726 1.67%
-
Net Worth 42,289 41,088 40,080 40,381 40,597 42,222 41,366 1.48%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 42,289 41,088 40,080 40,381 40,597 42,222 41,366 1.48%
NOSH 56,385 56,285 56,451 56,875 56,385 56,296 56,666 -0.33%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 15.47% 14.68% -7.20% -10.32% -49.19% 6.41% -2.41% -
ROE 2.21% 2.29% -0.44% -0.68% -3.46% 0.72% -0.33% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 10.17 10.54 6.39 5.98 5.18 8.35 8.14 15.98%
EPS 1.66 1.67 -0.31 -0.48 -2.49 0.54 -0.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.75 0.73 0.71 0.71 0.72 0.75 0.73 1.81%
Adjusted Per Share Value based on latest NOSH - 56,875
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 0.50 0.52 0.32 0.30 0.26 0.41 0.40 16.02%
EPS 0.08 0.08 -0.02 -0.02 -0.12 0.03 -0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.037 0.036 0.0351 0.0353 0.0355 0.037 0.0362 1.46%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.33 0.28 0.39 0.50 0.35 0.445 0.69 -
P/RPS 3.25 2.66 6.10 8.36 6.76 5.33 8.47 -47.16%
P/EPS 19.88 16.77 -125.81 -104.17 -14.06 82.95 -287.50 -
EY 5.03 5.96 -0.79 -0.96 -7.11 1.21 -0.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.38 0.55 0.70 0.49 0.59 0.95 -40.10%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 22/05/12 27/02/12 22/11/11 23/08/11 25/05/11 24/02/11 23/11/10 -
Price 0.32 0.40 0.32 0.32 0.495 0.45 0.58 -
P/RPS 3.15 3.80 5.00 5.35 9.56 5.39 7.12 -41.90%
P/EPS 19.28 23.95 -103.23 -66.67 -19.88 83.89 -241.67 -
EY 5.19 4.18 -0.97 -1.50 -5.03 1.19 -0.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.55 0.45 0.45 0.69 0.60 0.79 -33.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment