[RENEUCO] QoQ Quarter Result on 30-Sep-2011 [#3]

Stock
[RENEUCO] RENEUCO BERHAD
Announcement Date
22-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- 35.9%
YoY- -28.68%
Quarter Report
Latest QR
Upcoming QR
RENEUCO's Result
RENEUCO's Financial Summary
View:
Show?
Quarter Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 3,036 5,732 5,932 3,610 3,401 2,919 4,699 -25.28%
PBT -566 902 894 -243 -332 -1,416 332 -
Tax 0 -15 -23 -17 -19 -20 -31 -
NP -566 887 871 -260 -351 -1,436 301 -
-
NP to SH -564 936 940 -175 -273 -1,404 302 -
-
Tax Rate - 1.66% 2.57% - - - 9.34% -
Total Cost 3,602 4,845 5,061 3,870 3,752 4,355 4,398 -12.47%
-
Net Worth 41,736 42,289 41,088 40,080 40,381 40,597 42,222 -0.76%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 41,736 42,289 41,088 40,080 40,381 40,597 42,222 -0.76%
NOSH 56,400 56,385 56,285 56,451 56,875 56,385 56,296 0.12%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin -18.64% 15.47% 14.68% -7.20% -10.32% -49.19% 6.41% -
ROE -1.35% 2.21% 2.29% -0.44% -0.68% -3.46% 0.72% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 5.38 10.17 10.54 6.39 5.98 5.18 8.35 -25.42%
EPS -1.00 1.66 1.67 -0.31 -0.48 -2.49 0.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.75 0.73 0.71 0.71 0.72 0.75 -0.89%
Adjusted Per Share Value based on latest NOSH - 56,451
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 0.29 0.56 0.58 0.35 0.33 0.28 0.46 -26.49%
EPS -0.05 0.09 0.09 -0.02 -0.03 -0.14 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0405 0.0411 0.0399 0.0389 0.0392 0.0394 0.041 -0.81%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 0.32 0.33 0.28 0.39 0.50 0.35 0.445 -
P/RPS 5.94 3.25 2.66 6.10 8.36 6.76 5.33 7.49%
P/EPS -32.00 19.88 16.77 -125.81 -104.17 -14.06 82.95 -
EY -3.13 5.03 5.96 -0.79 -0.96 -7.11 1.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.44 0.38 0.55 0.70 0.49 0.59 -19.02%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 28/08/12 22/05/12 27/02/12 22/11/11 23/08/11 25/05/11 24/02/11 -
Price 0.26 0.32 0.40 0.32 0.32 0.495 0.45 -
P/RPS 4.83 3.15 3.80 5.00 5.35 9.56 5.39 -7.05%
P/EPS -26.00 19.28 23.95 -103.23 -66.67 -19.88 83.89 -
EY -3.85 5.19 4.18 -0.97 -1.50 -5.03 1.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.43 0.55 0.45 0.45 0.69 0.60 -30.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment