[ACME] QoQ Quarter Result on 31-Jan-2009 [#4]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
30-Mar-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
31-Jan-2009 [#4]
Profit Trend
QoQ- 312.59%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
Quarter Result
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Revenue 18,908 13,250 15,182 9,561 31,125 28,026 22,056 -9.73%
PBT 2,258 1,449 3,848 9,104 3,320 534 1,200 52.23%
Tax -734 -535 -1,209 600 -968 -277 -410 47.28%
NP 1,524 914 2,639 9,704 2,352 257 790 54.78%
-
NP to SH 1,524 914 2,639 9,704 2,352 257 790 54.78%
-
Tax Rate 32.51% 36.92% 31.42% -6.59% 29.16% 51.87% 34.17% -
Total Cost 17,384 12,336 12,543 -143 28,773 27,769 21,266 -12.54%
-
Net Worth 71,192 69,638 68,875 66,445 56,665 53,455 50,316 25.95%
Dividend
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Net Worth 71,192 69,638 68,875 66,445 56,665 53,455 50,316 25.95%
NOSH 217,714 217,619 218,099 218,067 217,777 214,166 202,564 4.91%
Ratio Analysis
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
NP Margin 8.06% 6.90% 17.38% 101.50% 7.56% 0.92% 3.58% -
ROE 2.14% 1.31% 3.83% 14.60% 4.15% 0.48% 1.57% -
Per Share
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
RPS 8.68 6.09 6.96 4.38 14.29 13.09 10.89 -13.99%
EPS 0.70 0.42 1.21 4.45 1.08 0.12 0.39 47.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.327 0.32 0.3158 0.3047 0.2602 0.2496 0.2484 20.05%
Adjusted Per Share Value based on latest NOSH - 218,067
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
RPS 5.14 3.61 4.13 2.60 8.47 7.63 6.00 -9.77%
EPS 0.41 0.25 0.72 2.64 0.64 0.07 0.21 56.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1937 0.1895 0.1874 0.1808 0.1542 0.1454 0.1369 25.95%
Price Multiplier on Financial Quarter End Date
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Date 30/10/09 31/07/09 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 -
Price 0.86 0.85 0.89 0.70 0.89 0.99 1.06 -
P/RPS 9.90 13.96 12.79 15.97 6.23 7.57 9.74 1.08%
P/EPS 122.86 202.38 73.55 15.73 82.41 825.00 271.79 -41.01%
EY 0.81 0.49 1.36 6.36 1.21 0.12 0.37 68.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.63 2.66 2.82 2.30 3.42 3.97 4.27 -27.54%
Price Multiplier on Announcement Date
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Date 22/12/09 29/09/09 22/06/09 30/03/09 31/12/08 24/09/08 25/06/08 -
Price 1.31 0.89 0.79 0.65 0.82 0.99 1.02 -
P/RPS 15.08 14.62 11.35 14.83 5.74 7.57 9.37 37.21%
P/EPS 187.14 211.90 65.29 14.61 75.93 825.00 261.54 -19.95%
EY 0.53 0.47 1.53 6.85 1.32 0.12 0.38 24.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.01 2.78 2.50 2.13 3.15 3.97 4.11 -1.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment