[ACME] YoY Cumulative Quarter Result on 31-Jan-2009 [#4]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
30-Mar-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
31-Jan-2009 [#4]
Profit Trend
QoQ- 285.5%
YoY- 37.32%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
Cumulative Result
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 30/09/07 30/09/06 CAGR
Revenue 45,960 55,078 64,161 90,768 86,647 53,918 62,210 -5.51%
PBT -7,531 668 6,752 14,158 11,918 475 -11,241 -7.22%
Tax 1,339 -633 -2,504 -1,055 -2,376 -94 973 6.16%
NP -6,192 35 4,248 13,103 9,542 381 -10,268 -9.03%
-
NP to SH -6,192 35 4,248 13,103 9,542 381 -10,268 -9.03%
-
Tax Rate - 94.76% 37.09% 7.45% 19.94% 19.79% - -
Total Cost 52,152 55,043 59,913 77,665 77,105 53,537 72,478 -5.97%
-
Net Worth 50,595 47,372 70,568 65,558 28,358 44,917 44,399 2.47%
Dividend
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 30/09/07 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 30/09/07 30/09/06 CAGR
Net Worth 50,595 47,372 70,568 65,558 28,358 44,917 44,399 2.47%
NOSH 209,765 175,000 218,341 215,155 178,022 40,105 39,999 36.38%
Ratio Analysis
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 30/09/07 30/09/06 CAGR
NP Margin -13.47% 0.06% 6.62% 14.44% 11.01% 0.71% -16.51% -
ROE -12.24% 0.07% 6.02% 19.99% 33.65% 0.85% -23.13% -
Per Share
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 30/09/07 30/09/06 CAGR
RPS 21.91 31.47 29.39 42.19 48.67 134.44 155.53 -30.72%
EPS -2.95 0.02 1.94 6.09 5.36 0.95 -25.67 -33.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2412 0.2707 0.3232 0.3047 0.1593 1.12 1.11 -24.86%
Adjusted Per Share Value based on latest NOSH - 218,067
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 30/09/07 30/09/06 CAGR
RPS 12.50 14.99 17.46 24.70 23.57 14.67 16.93 -5.52%
EPS -1.68 0.01 1.16 3.57 2.60 0.10 -2.79 -9.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1377 0.1289 0.192 0.1784 0.0772 0.1222 0.1208 2.48%
Price Multiplier on Financial Quarter End Date
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 30/09/07 30/09/06 CAGR
Date 31/01/12 31/01/11 29/01/10 30/01/09 31/01/08 28/09/07 29/09/06 -
Price 0.30 1.04 1.28 0.70 1.02 1.10 0.62 -
P/RPS 1.37 3.30 4.36 1.66 2.10 0.82 0.40 25.92%
P/EPS -10.16 5,200.00 65.79 11.49 19.03 115.79 -2.42 30.82%
EY -9.84 0.02 1.52 8.70 5.25 0.86 -41.40 -23.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 3.84 3.96 2.30 6.40 0.98 0.56 16.05%
Price Multiplier on Announcement Date
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 30/09/07 30/09/06 CAGR
Date 29/03/12 31/03/11 31/03/10 30/03/09 - 29/11/07 22/11/06 -
Price 0.28 1.00 1.57 0.65 0.00 1.23 0.85 -
P/RPS 1.28 3.18 5.34 1.54 0.00 0.91 0.55 17.13%
P/EPS -9.49 5,000.00 80.70 10.67 0.00 129.47 -3.31 21.80%
EY -10.54 0.02 1.24 9.37 0.00 0.77 -30.20 -17.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 3.69 4.86 2.13 0.00 1.10 0.77 7.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment