[OKA] QoQ Quarter Result on 30-Jun-2015 [#1]

Stock
[OKA] OKA CORPORATION BHD
Announcement Date
28-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Jun-2015 [#1]
Profit Trend
QoQ- 117.25%
YoY- 16.75%
Quarter Report
Latest QR
Upcoming QR
OKA's Result
OKA's Financial Summary
View:
Show?
Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 40,723 37,716 37,555 36,921 43,476 38,881 41,650 -1.48%
PBT 6,573 7,040 8,502 4,914 2,187 7,165 6,863 -2.83%
Tax -1,053 -1,713 -2,289 -1,338 -541 -1,965 -1,812 -30.33%
NP 5,520 5,327 6,213 3,576 1,646 5,200 5,051 6.09%
-
NP to SH 5,520 5,327 6,213 3,576 1,646 5,200 5,051 6.09%
-
Tax Rate 16.02% 24.33% 26.92% 27.23% 24.74% 27.42% 26.40% -
Total Cost 35,203 32,389 31,342 33,345 41,830 33,681 36,599 -2.55%
-
Net Worth 137,588 132,396 132,357 125,937 120,719 118,596 118,059 10.73%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div 5,535 - 2,335 - 4,643 1,520 - -
Div Payout % 100.28% - 37.59% - 282.08% 29.24% - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 137,588 132,396 132,357 125,937 120,719 118,596 118,059 10.73%
NOSH 158,148 155,760 155,714 155,478 154,769 152,046 121,710 19.05%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 13.55% 14.12% 16.54% 9.69% 3.79% 13.37% 12.13% -
ROE 4.01% 4.02% 4.69% 2.84% 1.36% 4.38% 4.28% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 25.75 24.21 24.12 23.75 28.09 25.57 34.22 -17.25%
EPS 3.42 3.42 3.99 2.30 1.08 3.42 4.15 -12.09%
DPS 3.50 0.00 1.50 0.00 3.00 1.00 0.00 -
NAPS 0.87 0.85 0.85 0.81 0.78 0.78 0.97 -6.99%
Adjusted Per Share Value based on latest NOSH - 155,478
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 16.59 15.37 15.30 15.05 17.72 15.84 16.97 -1.49%
EPS 2.25 2.17 2.53 1.46 0.67 2.12 2.06 6.05%
DPS 2.26 0.00 0.95 0.00 1.89 0.62 0.00 -
NAPS 0.5607 0.5395 0.5394 0.5132 0.4919 0.4833 0.4811 10.73%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.995 0.925 0.84 0.83 0.96 0.69 1.23 -
P/RPS 3.86 3.82 3.48 3.50 3.42 2.70 3.59 4.94%
P/EPS 28.51 27.05 21.05 36.09 90.27 20.18 29.64 -2.55%
EY 3.51 3.70 4.75 2.77 1.11 4.96 3.37 2.74%
DY 3.52 0.00 1.79 0.00 3.13 1.45 0.00 -
P/NAPS 1.14 1.09 0.99 1.02 1.23 0.88 1.27 -6.94%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 30/05/16 26/02/16 23/11/15 28/08/15 29/05/15 27/02/15 26/11/14 -
Price 1.14 0.96 0.955 0.745 0.985 0.995 0.87 -
P/RPS 4.43 3.96 3.96 3.14 3.51 3.89 2.54 44.84%
P/EPS 32.66 28.07 23.93 32.39 92.62 29.09 20.96 34.36%
EY 3.06 3.56 4.18 3.09 1.08 3.44 4.77 -25.59%
DY 3.07 0.00 1.57 0.00 3.05 1.01 0.00 -
P/NAPS 1.31 1.13 1.12 0.92 1.26 1.28 0.90 28.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment