[OKA] YoY Quarter Result on 30-Sep-2015 [#2]

Stock
[OKA] OKA CORPORATION BHD
Announcement Date
23-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Sep-2015 [#2]
Profit Trend
QoQ- 73.74%
YoY- 23.01%
Quarter Report
Latest QR
Upcoming QR
OKA's Result
OKA's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 31,797 36,084 40,802 37,555 41,650 35,811 33,540 -0.88%
PBT 3,671 8,738 9,119 8,502 6,863 3,824 1,608 14.74%
Tax -633 -2,239 -2,614 -2,289 -1,812 -1,083 -962 -6.73%
NP 3,038 6,499 6,505 6,213 5,051 2,741 646 29.42%
-
NP to SH 3,038 6,499 6,505 6,213 5,051 2,741 646 29.42%
-
Tax Rate 17.24% 25.62% 28.67% 26.92% 26.40% 28.32% 59.83% -
Total Cost 28,759 29,585 34,297 31,342 36,599 33,070 32,894 -2.21%
-
Net Worth 188,136 163,291 151,094 132,357 118,059 103,162 96,301 11.80%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - 2,335 - - - -
Div Payout % - - - 37.59% - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 188,136 163,291 151,094 132,357 118,059 103,162 96,301 11.80%
NOSH 163,596 163,291 159,046 155,714 121,710 59,978 59,814 18.24%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin 9.55% 18.01% 15.94% 16.54% 12.13% 7.65% 1.93% -
ROE 1.61% 3.98% 4.31% 4.69% 4.28% 2.66% 0.67% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 19.44 22.10 25.65 24.12 34.22 59.71 56.07 -16.17%
EPS 1.86 3.98 4.09 3.99 4.15 4.57 1.08 9.47%
DPS 0.00 0.00 0.00 1.50 0.00 0.00 0.00 -
NAPS 1.15 1.00 0.95 0.85 0.97 1.72 1.61 -5.45%
Adjusted Per Share Value based on latest NOSH - 155,714
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 12.96 14.70 16.63 15.30 16.97 14.59 13.67 -0.88%
EPS 1.24 2.65 2.65 2.53 2.06 1.12 0.26 29.72%
DPS 0.00 0.00 0.00 0.95 0.00 0.00 0.00 -
NAPS 0.7667 0.6654 0.6157 0.5394 0.4811 0.4204 0.3924 11.80%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 1.24 1.66 1.29 0.84 1.23 0.735 0.63 -
P/RPS 6.38 7.51 5.03 3.48 3.59 1.23 1.12 33.62%
P/EPS 66.77 41.71 31.54 21.05 29.64 16.08 58.33 2.27%
EY 1.50 2.40 3.17 4.75 3.37 6.22 1.71 -2.15%
DY 0.00 0.00 0.00 1.79 0.00 0.00 0.00 -
P/NAPS 1.08 1.66 1.36 0.99 1.27 0.43 0.39 18.49%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 26/11/18 27/11/17 25/11/16 23/11/15 26/11/14 22/11/13 30/11/12 -
Price 1.01 1.58 1.18 0.955 0.87 0.705 0.59 -
P/RPS 5.20 7.15 4.60 3.96 2.54 1.18 1.05 30.54%
P/EPS 54.39 39.70 28.85 23.93 20.96 15.43 54.63 -0.07%
EY 1.84 2.52 3.47 4.18 4.77 6.48 1.83 0.09%
DY 0.00 0.00 0.00 1.57 0.00 0.00 0.00 -
P/NAPS 0.88 1.58 1.24 1.12 0.90 0.41 0.37 15.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment