[OKA] YoY Annualized Quarter Result on 30-Jun-2015 [#1]

Stock
[OKA] OKA CORPORATION BHD
Announcement Date
28-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Jun-2015 [#1]
Profit Trend
QoQ- -4.38%
YoY- 16.75%
Quarter Report
Latest QR
Upcoming QR
OKA's Result
OKA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 126,292 140,000 183,836 147,684 157,028 141,436 149,572 -2.77%
PBT 16,764 28,004 29,316 19,656 17,616 15,848 13,012 4.31%
Tax -3,812 -7,172 -9,256 -5,352 -5,364 -4,360 -3,540 1.24%
NP 12,952 20,832 20,060 14,304 12,252 11,488 9,472 5.35%
-
NP to SH 12,952 20,832 20,060 14,304 12,252 11,488 9,472 5.35%
-
Tax Rate 22.74% 25.61% 31.57% 27.23% 30.45% 27.51% 27.21% -
Total Cost 113,340 119,168 163,776 133,380 144,776 129,948 140,100 -3.46%
-
Net Worth 171,776 157,867 142,832 125,937 113,489 100,339 95,918 10.19%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 171,776 157,867 142,832 125,937 113,489 100,339 95,918 10.19%
NOSH 163,596 162,749 158,702 155,478 122,031 60,083 59,949 18.20%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 10.26% 14.88% 10.91% 9.69% 7.80% 8.12% 6.33% -
ROE 7.54% 13.20% 14.04% 11.36% 10.80% 11.45% 9.88% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 77.20 86.02 115.84 94.99 128.68 235.40 249.50 -17.75%
EPS 7.92 12.80 12.64 9.20 10.04 19.12 15.80 -10.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.05 0.97 0.90 0.81 0.93 1.67 1.60 -6.77%
Adjusted Per Share Value based on latest NOSH - 155,478
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 51.39 56.97 74.80 60.09 63.89 57.55 60.86 -2.77%
EPS 5.27 8.48 8.16 5.82 4.99 4.67 3.85 5.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6989 0.6424 0.5812 0.5124 0.4618 0.4083 0.3903 10.19%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 1.29 1.83 1.12 0.83 1.02 0.62 0.54 -
P/RPS 1.67 2.13 0.97 0.87 0.79 0.26 0.22 40.16%
P/EPS 16.29 14.30 8.86 9.02 10.16 3.24 3.42 29.69%
EY 6.14 6.99 11.29 11.08 9.84 30.84 29.26 -22.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 1.89 1.24 1.02 1.10 0.37 0.34 23.88%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 27/08/18 28/08/17 26/08/16 28/08/15 28/08/14 29/08/13 30/08/12 -
Price 1.36 1.93 1.31 0.745 1.29 0.665 0.62 -
P/RPS 1.76 2.24 1.13 0.78 1.00 0.28 0.25 38.41%
P/EPS 17.18 15.08 10.36 8.10 12.85 3.48 3.92 27.91%
EY 5.82 6.63 9.65 12.35 7.78 28.75 25.48 -21.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 1.99 1.46 0.92 1.39 0.40 0.39 22.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment