[OKA] QoQ Quarter Result on 30-Sep-2016 [#2]

Stock
[OKA] OKA CORPORATION BHD
Announcement Date
25-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Sep-2016 [#2]
Profit Trend
QoQ- 29.71%
YoY- 4.7%
Quarter Report
Latest QR
Upcoming QR
OKA's Result
OKA's Financial Summary
View:
Show?
Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 35,000 38,055 41,858 40,802 45,959 40,723 37,716 -4.86%
PBT 7,001 11,747 9,225 9,119 7,329 6,573 7,040 -0.36%
Tax -1,793 -2,001 -2,195 -2,614 -2,314 -1,053 -1,713 3.09%
NP 5,208 9,746 7,030 6,505 5,015 5,520 5,327 -1.49%
-
NP to SH 5,208 9,746 7,030 6,505 5,015 5,520 5,327 -1.49%
-
Tax Rate 25.61% 17.03% 23.79% 28.67% 31.57% 16.02% 24.33% -
Total Cost 29,792 28,309 34,828 34,297 40,944 35,203 32,389 -5.42%
-
Net Worth 157,867 165,748 151,439 151,094 142,832 137,588 132,396 12.45%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - 5,801 3,188 - - 5,535 - -
Div Payout % - 59.52% 45.35% - - 100.28% - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 157,867 165,748 151,439 151,094 142,832 137,588 132,396 12.45%
NOSH 162,749 165,748 159,410 159,046 158,702 158,148 155,760 2.97%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 14.88% 25.61% 16.79% 15.94% 10.91% 13.55% 14.12% -
ROE 3.30% 5.88% 4.64% 4.31% 3.51% 4.01% 4.02% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 21.51 22.96 26.26 25.65 28.96 25.75 24.21 -7.58%
EPS 3.20 5.88 4.41 4.09 3.16 3.42 3.42 -4.33%
DPS 0.00 3.50 2.00 0.00 0.00 3.50 0.00 -
NAPS 0.97 1.00 0.95 0.95 0.90 0.87 0.85 9.21%
Adjusted Per Share Value based on latest NOSH - 159,046
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 14.24 15.48 17.03 16.60 18.70 16.57 15.35 -4.88%
EPS 2.12 3.97 2.86 2.65 2.04 2.25 2.17 -1.54%
DPS 0.00 2.36 1.30 0.00 0.00 2.25 0.00 -
NAPS 0.6424 0.6744 0.6162 0.6148 0.5812 0.5598 0.5387 12.46%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 1.83 1.46 1.18 1.29 1.12 0.995 0.925 -
P/RPS 8.51 6.36 4.49 5.03 3.87 3.86 3.82 70.65%
P/EPS 57.19 24.83 26.76 31.54 35.44 28.51 27.05 64.80%
EY 1.75 4.03 3.74 3.17 2.82 3.51 3.70 -39.32%
DY 0.00 2.40 1.69 0.00 0.00 3.52 0.00 -
P/NAPS 1.89 1.46 1.24 1.36 1.24 1.14 1.09 44.37%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 28/08/17 26/05/17 24/02/17 25/11/16 26/08/16 30/05/16 26/02/16 -
Price 1.93 1.54 1.32 1.18 1.31 1.14 0.96 -
P/RPS 8.97 6.71 5.03 4.60 4.52 4.43 3.96 72.56%
P/EPS 60.31 26.19 29.93 28.85 41.46 32.66 28.07 66.58%
EY 1.66 3.82 3.34 3.47 2.41 3.06 3.56 -39.89%
DY 0.00 2.27 1.52 0.00 0.00 3.07 0.00 -
P/NAPS 1.99 1.54 1.39 1.24 1.46 1.31 1.13 45.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment