[OKA] YoY Quarter Result on 30-Sep-2016 [#2]

Stock
[OKA] OKA CORPORATION BHD
Announcement Date
25-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Sep-2016 [#2]
Profit Trend
QoQ- 29.71%
YoY- 4.7%
Quarter Report
Latest QR
Upcoming QR
OKA's Result
OKA's Financial Summary
View:
Show?
Quarter Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 33,775 31,797 36,084 40,802 37,555 41,650 35,811 -0.97%
PBT 5,701 3,671 8,738 9,119 8,502 6,863 3,824 6.87%
Tax -1,297 -633 -2,239 -2,614 -2,289 -1,812 -1,083 3.04%
NP 4,404 3,038 6,499 6,505 6,213 5,051 2,741 8.21%
-
NP to SH 4,404 3,038 6,499 6,505 6,213 5,051 2,741 8.21%
-
Tax Rate 22.75% 17.24% 25.62% 28.67% 26.92% 26.40% 28.32% -
Total Cost 29,371 28,759 29,585 34,297 31,342 36,599 33,070 -1.95%
-
Net Worth 181,592 188,136 163,291 151,094 132,357 118,059 103,162 9.87%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - 2,335 - - -
Div Payout % - - - - 37.59% - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 181,592 188,136 163,291 151,094 132,357 118,059 103,162 9.87%
NOSH 245,395 163,596 163,291 159,046 155,714 121,710 59,978 26.45%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 13.04% 9.55% 18.01% 15.94% 16.54% 12.13% 7.65% -
ROE 2.43% 1.61% 3.98% 4.31% 4.69% 4.28% 2.66% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 13.76 19.44 22.10 25.65 24.12 34.22 59.71 -21.69%
EPS 1.79 1.86 3.98 4.09 3.99 4.15 4.57 -14.45%
DPS 0.00 0.00 0.00 0.00 1.50 0.00 0.00 -
NAPS 0.74 1.15 1.00 0.95 0.85 0.97 1.72 -13.10%
Adjusted Per Share Value based on latest NOSH - 159,046
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 13.76 12.96 14.70 16.63 15.30 16.97 14.59 -0.97%
EPS 1.79 1.24 2.65 2.65 2.53 2.06 1.12 8.12%
DPS 0.00 0.00 0.00 0.00 0.95 0.00 0.00 -
NAPS 0.74 0.7667 0.6654 0.6157 0.5394 0.4811 0.4204 9.87%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 0.645 1.24 1.66 1.29 0.84 1.23 0.735 -
P/RPS 4.69 6.38 7.51 5.03 3.48 3.59 1.23 24.97%
P/EPS 35.94 66.77 41.71 31.54 21.05 29.64 16.08 14.33%
EY 2.78 1.50 2.40 3.17 4.75 3.37 6.22 -12.55%
DY 0.00 0.00 0.00 0.00 1.79 0.00 0.00 -
P/NAPS 0.87 1.08 1.66 1.36 0.99 1.27 0.43 12.45%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 29/11/19 26/11/18 27/11/17 25/11/16 23/11/15 26/11/14 22/11/13 -
Price 0.64 1.01 1.58 1.18 0.955 0.87 0.705 -
P/RPS 4.65 5.20 7.15 4.60 3.96 2.54 1.18 25.66%
P/EPS 35.66 54.39 39.70 28.85 23.93 20.96 15.43 14.97%
EY 2.80 1.84 2.52 3.47 4.18 4.77 6.48 -13.04%
DY 0.00 0.00 0.00 0.00 1.57 0.00 0.00 -
P/NAPS 0.86 0.88 1.58 1.24 1.12 0.90 0.41 13.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment