[OKA] QoQ Quarter Result on 31-Mar-2014 [#4]

Stock
[OKA] OKA CORPORATION BHD
Announcement Date
02-Jun-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
31-Mar-2014 [#4]
Profit Trend
QoQ- 68.88%
YoY- 337.19%
Quarter Report
Latest QR
Upcoming QR
OKA's Result
OKA's Financial Summary
View:
Show?
Quarter Result
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Revenue 38,881 41,650 39,257 37,334 36,917 35,811 35,359 6.51%
PBT 7,165 6,863 4,404 6,428 4,105 3,824 3,962 48.27%
Tax -1,965 -1,812 -1,341 -1,549 -1,216 -1,083 -1,090 47.96%
NP 5,200 5,051 3,063 4,879 2,889 2,741 2,872 48.39%
-
NP to SH 5,200 5,051 3,063 4,879 2,889 2,741 2,872 48.39%
-
Tax Rate 27.42% 26.40% 30.45% 24.10% 29.62% 28.32% 27.51% -
Total Cost 33,681 36,599 36,194 32,455 34,028 33,070 32,487 2.42%
-
Net Worth 118,596 118,059 113,489 60,941 103,907 103,162 100,339 11.75%
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Div 1,520 - - 1,828 - - - -
Div Payout % 29.24% - - 37.47% - - - -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Net Worth 118,596 118,059 113,489 60,941 103,907 103,162 100,339 11.75%
NOSH 152,046 121,710 122,031 60,941 60,062 59,978 60,083 85.38%
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
NP Margin 13.37% 12.13% 7.80% 13.07% 7.83% 7.65% 8.12% -
ROE 4.38% 4.28% 2.70% 8.01% 2.78% 2.66% 2.86% -
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 25.57 34.22 32.17 61.26 61.46 59.71 58.85 -42.54%
EPS 3.42 4.15 2.51 3.14 4.81 4.57 4.78 -19.95%
DPS 1.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 0.78 0.97 0.93 1.00 1.73 1.72 1.67 -39.71%
Adjusted Per Share Value based on latest NOSH - 60,941
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 15.82 16.95 15.97 15.19 15.02 14.57 14.39 6.50%
EPS 2.12 2.06 1.25 1.99 1.18 1.12 1.17 48.46%
DPS 0.62 0.00 0.00 0.74 0.00 0.00 0.00 -
NAPS 0.4826 0.4804 0.4618 0.248 0.4228 0.4198 0.4083 11.75%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 -
Price 0.69 1.23 1.02 1.61 1.07 0.735 0.62 -
P/RPS 2.70 3.59 3.17 2.63 1.74 1.23 1.05 87.37%
P/EPS 20.18 29.64 40.64 20.11 22.25 16.08 12.97 34.16%
EY 4.96 3.37 2.46 4.97 4.50 6.22 7.71 -25.41%
DY 1.45 0.00 0.00 1.86 0.00 0.00 0.00 -
P/NAPS 0.88 1.27 1.10 1.61 0.62 0.43 0.37 77.89%
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 27/02/15 26/11/14 28/08/14 02/06/14 27/02/14 22/11/13 29/08/13 -
Price 0.995 0.87 1.29 0.87 1.40 0.705 0.665 -
P/RPS 3.89 2.54 4.01 1.42 2.28 1.18 1.13 127.47%
P/EPS 29.09 20.96 51.39 10.87 29.11 15.43 13.91 63.31%
EY 3.44 4.77 1.95 9.20 3.44 6.48 7.19 -38.74%
DY 1.01 0.00 0.00 3.45 0.00 0.00 0.00 -
P/NAPS 1.28 0.90 1.39 0.87 0.81 0.41 0.40 116.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment