[CLASSITA] QoQ Quarter Result on 31-Dec-2005 [#4]

Stock
[CLASSITA] CLASSITA HOLDINGS BERHAD
Announcement Date
01-Mar-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Dec-2005 [#4]
Profit Trend
QoQ- 45.45%
YoY- -53.35%
Quarter Report
Latest QR
Upcoming QR
CLASSITA's Result
CLASSITA's Financial Summary
View:
Show?
Quarter Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 19,673 20,548 24,415 29,482 26,174 23,364 30,445 -25.23%
PBT -895 90 498 -65 837 34 2,415 -
Tax -82 -38 -159 1,041 -166 -192 -635 -74.41%
NP -977 52 339 976 671 -158 1,780 -
-
NP to SH -977 52 339 976 671 -158 1,780 -
-
Tax Rate - 42.22% 31.93% - 19.83% 564.71% 26.29% -
Total Cost 20,650 20,496 24,076 28,506 25,503 23,522 28,665 -19.62%
-
Net Worth 74,903 49,399 80,512 77,727 78,842 75,049 76,863 -1.70%
Dividend
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Net Worth 74,903 49,399 80,512 77,727 78,842 75,049 76,863 -1.70%
NOSH 81,416 51,999 84,749 81,818 83,874 78,999 80,909 0.41%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin -4.97% 0.25% 1.39% 3.31% 2.56% -0.68% 5.85% -
ROE -1.30% 0.11% 0.42% 1.26% 0.85% -0.21% 2.32% -
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 24.16 39.52 28.81 36.03 31.21 29.57 37.63 -25.55%
EPS -1.20 0.10 0.40 1.20 0.80 -0.20 2.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.92 0.95 0.95 0.95 0.94 0.95 0.95 -2.11%
Adjusted Per Share Value based on latest NOSH - 81,818
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 1.60 1.67 1.98 2.39 2.12 1.90 2.47 -25.11%
EPS -0.08 0.00 0.03 0.08 0.05 -0.01 0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0608 0.0401 0.0653 0.0631 0.064 0.0609 0.0624 -1.71%
Price Multiplier on Financial Quarter End Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 -
Price 0.46 0.52 0.50 0.45 0.54 0.65 0.98 -
P/RPS 1.90 1.32 1.74 1.25 1.73 2.20 2.60 -18.85%
P/EPS -38.33 520.00 125.00 37.72 67.50 -325.00 44.55 -
EY -2.61 0.19 0.80 2.65 1.48 -0.31 2.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.55 0.53 0.47 0.57 0.68 1.03 -38.20%
Price Multiplier on Announcement Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 28/11/06 23/08/06 24/05/06 01/03/06 24/11/05 24/08/05 26/05/05 -
Price 0.44 0.44 0.49 0.48 0.51 0.60 0.61 -
P/RPS 1.82 1.11 1.70 1.33 1.63 2.03 1.62 8.06%
P/EPS -36.67 440.00 122.50 40.24 63.75 -300.00 27.73 -
EY -2.73 0.23 0.82 2.49 1.57 -0.33 3.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.46 0.52 0.51 0.54 0.63 0.64 -17.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment