[CLASSITA] QoQ Quarter Result on 30-Sep-2006 [#3]

Stock
[CLASSITA] CLASSITA HOLDINGS BERHAD
Announcement Date
28-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- -1978.85%
YoY- -245.6%
Quarter Report
Latest QR
Upcoming QR
CLASSITA's Result
CLASSITA's Financial Summary
View:
Show?
Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 23,333 28,042 23,898 19,673 20,548 24,415 29,482 -14.47%
PBT -709 604 -3,123 -895 90 498 -65 393.99%
Tax -129 -178 1,212 -82 -38 -159 1,041 -
NP -838 426 -1,911 -977 52 339 976 -
-
NP to SH -838 426 -1,911 -977 52 339 976 -
-
Tax Rate - 29.47% - - 42.22% 31.93% - -
Total Cost 24,171 27,616 25,809 20,650 20,496 24,076 28,506 -10.44%
-
Net Worth 76,258 78,384 72,458 74,903 49,399 80,512 77,727 -1.26%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 76,258 78,384 72,458 74,903 49,399 80,512 77,727 -1.26%
NOSH 83,800 85,200 79,624 81,416 51,999 84,749 81,818 1.61%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin -3.59% 1.52% -8.00% -4.97% 0.25% 1.39% 3.31% -
ROE -1.10% 0.54% -2.64% -1.30% 0.11% 0.42% 1.26% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 27.84 32.91 30.01 24.16 39.52 28.81 36.03 -15.83%
EPS -1.00 0.50 -2.40 -1.20 0.10 0.40 1.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 0.92 0.91 0.92 0.95 0.95 0.95 -2.83%
Adjusted Per Share Value based on latest NOSH - 81,416
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 1.89 2.27 1.94 1.60 1.67 1.98 2.39 -14.52%
EPS -0.07 0.03 -0.16 -0.08 0.00 0.03 0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0619 0.0636 0.0588 0.0608 0.0401 0.0653 0.0631 -1.27%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 0.41 0.41 0.44 0.46 0.52 0.50 0.45 -
P/RPS 1.47 1.25 1.47 1.90 1.32 1.74 1.25 11.44%
P/EPS -41.00 82.00 -18.33 -38.33 520.00 125.00 37.72 -
EY -2.44 1.22 -5.45 -2.61 0.19 0.80 2.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.45 0.48 0.50 0.55 0.53 0.47 -2.86%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 27/08/07 31/05/07 27/02/07 28/11/06 23/08/06 24/05/06 01/03/06 -
Price 0.39 0.42 0.52 0.44 0.44 0.49 0.48 -
P/RPS 1.40 1.28 1.73 1.82 1.11 1.70 1.33 3.48%
P/EPS -39.00 84.00 -21.67 -36.67 440.00 122.50 40.24 -
EY -2.56 1.19 -4.62 -2.73 0.23 0.82 2.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.46 0.57 0.48 0.46 0.52 0.51 -10.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment