[SKPRES] QoQ Quarter Result on 31-Dec-2003 [#3]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
01-Apr-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2004
Quarter
31-Dec-2003 [#3]
Profit Trend
QoQ- 80.58%
YoY- 453.99%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
Quarter Result
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Revenue 21,057 19,710 18,322 17,507 16,931 14,456 13,153 36.73%
PBT 3,790 3,138 3,635 3,143 3,306 2,491 3,028 16.09%
Tax -579 -544 -1,206 1,023 -999 -709 -685 -10.57%
NP 3,211 2,594 2,429 4,166 2,307 1,782 2,343 23.30%
-
NP to SH 3,211 2,594 2,429 4,166 2,307 1,782 2,343 23.30%
-
Tax Rate 15.28% 17.34% 33.18% -32.55% 30.22% 28.46% 22.62% -
Total Cost 17,846 17,116 15,893 13,341 14,624 12,674 10,810 39.55%
-
Net Worth 87,354 84,545 82,086 79,672 75,780 75,891 71,110 14.65%
Dividend
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Net Worth 87,354 84,545 82,086 79,672 75,780 75,891 71,110 14.65%
NOSH 47,997 48,037 48,003 47,995 47,962 48,032 45,583 3.49%
Ratio Analysis
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
NP Margin 15.25% 13.16% 13.26% 23.80% 13.63% 12.33% 17.81% -
ROE 3.68% 3.07% 2.96% 5.23% 3.04% 2.35% 3.29% -
Per Share
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
RPS 43.87 41.03 38.17 36.48 35.30 30.10 28.85 32.13%
EPS 6.69 5.40 5.06 8.68 4.81 3.71 5.14 19.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.82 1.76 1.71 1.66 1.58 1.58 1.56 10.79%
Adjusted Per Share Value based on latest NOSH - 47,995
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
RPS 1.35 1.26 1.17 1.12 1.08 0.93 0.84 37.08%
EPS 0.21 0.17 0.16 0.27 0.15 0.11 0.15 25.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0559 0.0541 0.0525 0.051 0.0485 0.0486 0.0455 14.66%
Price Multiplier on Financial Quarter End Date
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Date 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 -
Price 0.13 0.14 0.12 0.10 0.09 0.09 0.07 -
P/RPS 0.30 0.34 0.31 0.27 0.25 0.30 0.24 15.99%
P/EPS 1.94 2.59 2.37 1.15 1.87 2.43 1.36 26.63%
EY 51.46 38.57 42.17 86.80 53.44 41.22 73.43 -21.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.07 0.08 0.07 0.06 0.06 0.06 0.04 45.07%
Price Multiplier on Announcement Date
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Date 24/11/04 27/08/04 25/05/04 01/04/04 19/11/03 25/09/03 27/05/03 -
Price 0.11 0.13 0.12 0.12 0.09 0.09 0.07 -
P/RPS 0.25 0.32 0.31 0.33 0.25 0.30 0.24 2.75%
P/EPS 1.64 2.41 2.37 1.38 1.87 2.43 1.36 13.25%
EY 60.82 41.54 42.17 72.33 53.44 41.22 73.43 -11.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.06 0.07 0.07 0.07 0.06 0.06 0.04 30.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment