[DOMINAN] QoQ Quarter Result on 31-Dec-2013 [#3]

Stock
[DOMINAN] DOMINANT ENTERPRISE BHD
Announcement Date
27-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
31-Dec-2013 [#3]
Profit Trend
QoQ- 18.68%
YoY- 5.25%
Quarter Report
Latest QR
Upcoming QR
DOMINAN's Result
DOMINAN's Financial Summary
View:
Show?
Quarter Result
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Revenue 129,098 134,068 123,739 125,104 119,064 109,820 102,700 16.45%
PBT 4,810 6,507 14,639 4,791 4,076 4,946 5,360 -6.95%
Tax -1,183 -1,416 -2,171 -1,117 -989 -1,237 -1,453 -12.79%
NP 3,627 5,091 12,468 3,674 3,087 3,709 3,907 -4.83%
-
NP to SH 3,675 5,092 12,515 3,748 3,158 3,713 3,907 -3.99%
-
Tax Rate 24.59% 21.76% 14.83% 23.31% 24.26% 25.01% 27.11% -
Total Cost 125,471 128,977 111,271 121,430 115,977 106,111 98,793 17.25%
-
Net Worth 210,589 207,248 224,128 167,030 168,065 162,780 159,223 20.47%
Dividend
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Div 1,376 1,372 1,392 1,357 1,355 1,345 1,338 1.88%
Div Payout % 37.45% 26.95% 11.12% 36.23% 42.92% 36.23% 34.25% -
Equity
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Net Worth 210,589 207,248 224,128 167,030 168,065 162,780 159,223 20.47%
NOSH 137,640 137,250 139,210 135,797 135,536 134,528 133,801 1.90%
Ratio Analysis
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
NP Margin 2.81% 3.80% 10.08% 2.94% 2.59% 3.38% 3.80% -
ROE 1.75% 2.46% 5.58% 2.24% 1.88% 2.28% 2.45% -
Per Share
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 93.79 97.68 88.89 92.13 87.85 81.63 76.76 14.27%
EPS 2.67 3.71 8.99 2.76 2.33 2.76 2.92 -5.78%
DPS 1.00 1.00 1.00 1.00 1.00 1.00 1.00 0.00%
NAPS 1.53 1.51 1.61 1.23 1.24 1.21 1.19 18.22%
Adjusted Per Share Value based on latest NOSH - 135,797
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 78.13 81.14 74.88 75.71 72.06 66.46 62.15 16.46%
EPS 2.22 3.08 7.57 2.27 1.91 2.25 2.36 -3.99%
DPS 0.83 0.83 0.84 0.82 0.82 0.81 0.81 1.63%
NAPS 1.2744 1.2542 1.3564 1.0108 1.0171 0.9851 0.9636 20.46%
Price Multiplier on Financial Quarter End Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 -
Price 1.29 1.18 1.26 1.00 0.835 0.90 0.855 -
P/RPS 1.38 1.21 1.42 1.09 0.95 1.10 1.11 15.60%
P/EPS 48.31 31.81 14.02 36.23 35.84 32.61 29.28 39.58%
EY 2.07 3.14 7.13 2.76 2.79 3.07 3.42 -28.42%
DY 0.78 0.85 0.79 1.00 1.20 1.11 1.17 -23.66%
P/NAPS 0.84 0.78 0.78 0.81 0.67 0.74 0.72 10.81%
Price Multiplier on Announcement Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 27/11/14 28/08/14 30/05/14 27/02/14 28/11/13 29/08/13 28/05/13 -
Price 1.24 1.26 1.22 1.30 0.955 0.82 0.96 -
P/RPS 1.32 1.29 1.37 1.41 1.09 1.00 1.25 3.69%
P/EPS 46.44 33.96 13.57 47.10 40.99 29.71 32.88 25.85%
EY 2.15 2.94 7.37 2.12 2.44 3.37 3.04 -20.60%
DY 0.81 0.79 0.82 0.77 1.05 1.22 1.04 -15.33%
P/NAPS 0.81 0.83 0.76 1.06 0.77 0.68 0.81 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment