[DOMINAN] QoQ Quarter Result on 31-Mar-2014 [#4]

Stock
[DOMINAN] DOMINANT ENTERPRISE BHD
Announcement Date
30-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
31-Mar-2014 [#4]
Profit Trend
QoQ- 233.91%
YoY- 220.32%
Quarter Report
Latest QR
Upcoming QR
DOMINAN's Result
DOMINAN's Financial Summary
View:
Show?
Quarter Result
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Revenue 140,807 129,098 134,068 123,739 125,104 119,064 109,820 17.96%
PBT 5,419 4,810 6,507 14,639 4,791 4,076 4,946 6.26%
Tax -1,552 -1,183 -1,416 -2,171 -1,117 -989 -1,237 16.27%
NP 3,867 3,627 5,091 12,468 3,674 3,087 3,709 2.81%
-
NP to SH 4,095 3,675 5,092 12,515 3,748 3,158 3,713 6.72%
-
Tax Rate 28.64% 24.59% 21.76% 14.83% 23.31% 24.26% 25.01% -
Total Cost 136,940 125,471 128,977 111,271 121,430 115,977 106,111 18.47%
-
Net Worth 210,246 210,589 207,248 224,128 167,030 168,065 162,780 18.54%
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Div 2,748 1,376 1,372 1,392 1,357 1,355 1,345 60.80%
Div Payout % 67.11% 37.45% 26.95% 11.12% 36.23% 42.92% 36.23% -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Net Worth 210,246 210,589 207,248 224,128 167,030 168,065 162,780 18.54%
NOSH 137,416 137,640 137,250 139,210 135,797 135,536 134,528 1.42%
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
NP Margin 2.75% 2.81% 3.80% 10.08% 2.94% 2.59% 3.38% -
ROE 1.95% 1.75% 2.46% 5.58% 2.24% 1.88% 2.28% -
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 102.47 93.79 97.68 88.89 92.13 87.85 81.63 16.31%
EPS 2.98 2.67 3.71 8.99 2.76 2.33 2.76 5.23%
DPS 2.00 1.00 1.00 1.00 1.00 1.00 1.00 58.53%
NAPS 1.53 1.53 1.51 1.61 1.23 1.24 1.21 16.88%
Adjusted Per Share Value based on latest NOSH - 139,210
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 85.21 78.13 81.14 74.88 75.71 72.06 66.46 17.96%
EPS 2.48 2.22 3.08 7.57 2.27 1.91 2.25 6.68%
DPS 1.66 0.83 0.83 0.84 0.82 0.82 0.81 61.13%
NAPS 1.2724 1.2744 1.2542 1.3564 1.0108 1.0171 0.9851 18.54%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 -
Price 1.20 1.29 1.18 1.26 1.00 0.835 0.90 -
P/RPS 1.17 1.38 1.21 1.42 1.09 0.95 1.10 4.18%
P/EPS 40.27 48.31 31.81 14.02 36.23 35.84 32.61 15.05%
EY 2.48 2.07 3.14 7.13 2.76 2.79 3.07 -13.22%
DY 1.67 0.78 0.85 0.79 1.00 1.20 1.11 31.20%
P/NAPS 0.78 0.84 0.78 0.78 0.81 0.67 0.74 3.56%
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 25/02/15 27/11/14 28/08/14 30/05/14 27/02/14 28/11/13 29/08/13 -
Price 1.23 1.24 1.26 1.22 1.30 0.955 0.82 -
P/RPS 1.20 1.32 1.29 1.37 1.41 1.09 1.00 12.88%
P/EPS 41.28 46.44 33.96 13.57 47.10 40.99 29.71 24.44%
EY 2.42 2.15 2.94 7.37 2.12 2.44 3.37 -19.76%
DY 1.63 0.81 0.79 0.82 0.77 1.05 1.22 21.24%
P/NAPS 0.80 0.81 0.83 0.76 1.06 0.77 0.68 11.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment