[DOMINAN] QoQ Quarter Result on 30-Jun-2014 [#1]

Stock
[DOMINAN] DOMINANT ENTERPRISE BHD
Announcement Date
28-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Jun-2014 [#1]
Profit Trend
QoQ- -59.31%
YoY- 37.14%
Quarter Report
Latest QR
Upcoming QR
DOMINAN's Result
DOMINAN's Financial Summary
View:
Show?
Quarter Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 143,633 140,807 129,098 134,068 123,739 125,104 119,064 13.33%
PBT 12,694 5,419 4,810 6,507 14,639 4,791 4,076 113.40%
Tax -3,064 -1,552 -1,183 -1,416 -2,171 -1,117 -989 112.66%
NP 9,630 3,867 3,627 5,091 12,468 3,674 3,087 113.64%
-
NP to SH 9,571 4,095 3,675 5,092 12,515 3,748 3,158 109.56%
-
Tax Rate 24.14% 28.64% 24.59% 21.76% 14.83% 23.31% 24.26% -
Total Cost 134,003 136,940 125,471 128,977 111,271 121,430 115,977 10.12%
-
Net Worth 221,398 210,246 210,589 207,248 224,128 167,030 168,065 20.19%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div 1,375 2,748 1,376 1,372 1,392 1,357 1,355 0.98%
Div Payout % 14.37% 67.11% 37.45% 26.95% 11.12% 36.23% 42.92% -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 221,398 210,246 210,589 207,248 224,128 167,030 168,065 20.19%
NOSH 137,514 137,416 137,640 137,250 139,210 135,797 135,536 0.97%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin 6.70% 2.75% 2.81% 3.80% 10.08% 2.94% 2.59% -
ROE 4.32% 1.95% 1.75% 2.46% 5.58% 2.24% 1.88% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 104.45 102.47 93.79 97.68 88.89 92.13 87.85 12.24%
EPS 6.96 2.98 2.67 3.71 8.99 2.76 2.33 107.55%
DPS 1.00 2.00 1.00 1.00 1.00 1.00 1.00 0.00%
NAPS 1.61 1.53 1.53 1.51 1.61 1.23 1.24 19.03%
Adjusted Per Share Value based on latest NOSH - 137,250
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 86.92 85.21 78.13 81.14 74.88 75.71 72.06 13.32%
EPS 5.79 2.48 2.22 3.08 7.57 2.27 1.91 109.59%
DPS 0.83 1.66 0.83 0.83 0.84 0.82 0.82 0.81%
NAPS 1.3399 1.2724 1.2744 1.2542 1.3564 1.0108 1.0171 20.19%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 1.50 1.20 1.29 1.18 1.26 1.00 0.835 -
P/RPS 1.44 1.17 1.38 1.21 1.42 1.09 0.95 31.98%
P/EPS 21.55 40.27 48.31 31.81 14.02 36.23 35.84 -28.78%
EY 4.64 2.48 2.07 3.14 7.13 2.76 2.79 40.41%
DY 0.67 1.67 0.78 0.85 0.79 1.00 1.20 -32.21%
P/NAPS 0.93 0.78 0.84 0.78 0.78 0.81 0.67 24.45%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 28/05/15 25/02/15 27/11/14 28/08/14 30/05/14 27/02/14 28/11/13 -
Price 1.56 1.23 1.24 1.26 1.22 1.30 0.955 -
P/RPS 1.49 1.20 1.32 1.29 1.37 1.41 1.09 23.19%
P/EPS 22.41 41.28 46.44 33.96 13.57 47.10 40.99 -33.16%
EY 4.46 2.42 2.15 2.94 7.37 2.12 2.44 49.55%
DY 0.64 1.63 0.81 0.79 0.82 0.77 1.05 -28.13%
P/NAPS 0.97 0.80 0.81 0.83 0.76 1.06 0.77 16.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment