[LAGENDA] QoQ Quarter Result on 31-Mar-2013 [#1]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
30-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- 108.1%
YoY- 770.59%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
Quarter Result
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Revenue 38,571 41,509 38,186 34,754 32,047 37,511 34,205 8.31%
PBT -2,556 57 97 120 -5,895 -5,439 -4,306 -29.30%
Tax 86 174 1,173 336 265 0 -39 -
NP -2,470 231 1,270 456 -5,630 -5,439 -4,345 -31.30%
-
NP to SH -2,470 231 1,270 456 -5,630 -5,439 -4,345 -31.30%
-
Tax Rate - -305.26% -1,209.28% -280.00% - - - -
Total Cost 41,041 41,278 36,916 34,298 37,677 42,950 38,550 4.25%
-
Net Worth 66,729 77,000 66,842 65,142 67,023 60,433 66,846 -0.11%
Dividend
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Net Worth 66,729 77,000 66,842 65,142 67,023 60,433 66,846 -0.11%
NOSH 667,297 770,000 668,421 651,428 670,238 671,481 668,461 -0.11%
Ratio Analysis
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
NP Margin -6.40% 0.56% 3.33% 1.31% -17.57% -14.50% -12.70% -
ROE -3.70% 0.30% 1.90% 0.70% -8.40% -9.00% -6.50% -
Per Share
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
RPS 5.78 5.39 5.71 5.34 4.78 5.59 5.12 8.39%
EPS -0.37 0.03 0.19 0.07 -0.84 -0.81 -0.65 -31.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.10 0.10 0.10 0.10 0.09 0.10 0.00%
Adjusted Per Share Value based on latest NOSH - 651,428
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
RPS 4.60 4.95 4.56 4.15 3.82 4.48 4.08 8.30%
EPS -0.29 0.03 0.15 0.05 -0.67 -0.65 -0.52 -32.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0796 0.0919 0.0798 0.0777 0.08 0.0721 0.0798 -0.16%
Price Multiplier on Financial Quarter End Date
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Date 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 -
Price 0.07 0.07 0.07 0.07 0.07 0.07 0.08 -
P/RPS 1.21 1.30 1.23 1.31 1.46 1.25 1.56 -15.54%
P/EPS -18.91 233.33 36.84 100.00 -8.33 -8.64 -12.31 33.02%
EY -5.29 0.43 2.71 1.00 -12.00 -11.57 -8.13 -24.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.70 0.70 0.70 0.70 0.78 0.80 -8.49%
Price Multiplier on Announcement Date
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Date 28/02/14 22/11/13 30/08/13 30/05/13 28/02/13 29/11/12 27/08/12 -
Price 0.07 0.075 0.065 0.07 0.065 0.06 0.08 -
P/RPS 1.21 1.39 1.14 1.31 1.36 1.07 1.56 -15.54%
P/EPS -18.91 250.00 34.21 100.00 -7.74 -7.41 -12.31 33.02%
EY -5.29 0.40 2.92 1.00 -12.92 -13.50 -8.13 -24.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.75 0.65 0.70 0.65 0.67 0.80 -8.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment