[ARBB] QoQ Quarter Result on 30-Jun-2022 [#4]

Announcement Date
29-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- -89.08%
YoY- -88.68%
Quarter Report
View:
Show?
Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 85,774 87,638 67,841 176,173 137,233 135,632 77,330 7.15%
PBT 2,869 4,828 3,737 20,227 4,267 16,445 33,883 -80.74%
Tax 1,978 -739 -384 -18,575 1,723 353 -181 -
NP 4,847 4,089 3,353 1,652 5,990 16,798 33,702 -72.58%
-
NP to SH 1,540 3,115 3,177 1,843 16,873 17,520 33,588 -87.21%
-
Tax Rate -68.94% 15.31% 10.28% 91.83% -40.38% -2.15% 0.53% -
Total Cost 80,927 83,549 64,488 174,521 131,243 118,834 43,628 51.02%
-
Net Worth 389,259 377,094 377,094 377,094 276,536 291,944 267,615 28.40%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 389,259 377,094 377,094 377,094 276,536 291,944 267,615 28.40%
NOSH 1,216,434 1,216,434 1,216,434 1,216,434 1,216,434 608,217 608,217 58.80%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 5.65% 4.67% 4.94% 0.94% 4.36% 12.38% 43.58% -
ROE 0.40% 0.83% 0.84% 0.49% 6.10% 6.00% 12.55% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 7.05 7.20 5.58 14.48 15.38 22.30 12.71 -32.51%
EPS 0.13 0.26 0.26 0.15 1.89 2.88 5.52 -91.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.31 0.31 0.31 0.31 0.48 0.44 -19.14%
Adjusted Per Share Value based on latest NOSH - 1,216,434
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 7.06 7.21 5.58 14.49 11.29 11.16 6.36 7.21%
EPS 0.13 0.26 0.26 0.15 1.39 1.44 2.76 -86.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3202 0.3102 0.3102 0.3102 0.2275 0.2402 0.2201 28.42%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.11 0.125 0.11 0.105 0.125 0.15 0.26 -
P/RPS 1.56 1.74 1.97 0.73 0.81 0.67 2.04 -16.38%
P/EPS 86.89 48.81 42.12 69.30 6.61 5.21 4.71 599.41%
EY 1.15 2.05 2.37 1.44 15.13 19.20 21.24 -85.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.40 0.35 0.34 0.40 0.31 0.59 -30.77%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 25/05/23 28/02/23 15/11/22 29/08/22 18/05/22 21/02/22 15/11/21 -
Price 0.105 0.105 0.125 0.13 0.12 0.135 0.165 -
P/RPS 1.49 1.46 2.24 0.90 0.78 0.61 1.30 9.52%
P/EPS 82.94 41.00 47.86 85.80 6.34 4.69 2.99 818.20%
EY 1.21 2.44 2.09 1.17 15.76 21.34 33.47 -89.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.34 0.40 0.42 0.39 0.28 0.38 -8.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment