[ARBB] YoY Quarter Result on 31-Mar-2022 [#3]

Announcement Date
18-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- -3.69%
YoY- 147.19%
Quarter Report
View:
Show?
Quarter Result
31/03/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 85,774 137,233 58,303 33,941 3,802 740 8,612 42.41%
PBT 2,869 4,267 8,418 8,236 186 -1,429 824 21.15%
Tax 1,978 1,723 -25 -64 0 0 0 -
NP 4,847 5,990 8,393 8,172 186 -1,429 824 31.33%
-
NP to SH 1,540 16,873 8,399 8,294 186 -1,429 824 10.09%
-
Tax Rate -68.94% -40.38% 0.30% 0.78% 0.00% - 0.00% -
Total Cost 80,927 131,243 49,910 25,769 3,616 2,169 7,788 43.34%
-
Net Worth 389,259 276,536 163,920 89,146 18,146 20,163 37,271 43.45%
Dividend
31/03/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 389,259 276,536 163,920 89,146 18,146 20,163 37,271 43.45%
NOSH 1,216,434 1,216,434 443,027 234,415 67,210 61,100 61,100 58.42%
Ratio Analysis
31/03/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 5.65% 4.36% 14.40% 24.08% 4.89% -193.11% 9.57% -
ROE 0.40% 6.10% 5.12% 9.30% 1.02% -7.09% 2.21% -
Per Share
31/03/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 7.05 15.38 13.16 14.47 5.66 1.21 14.09 -10.10%
EPS 0.13 1.89 1.90 3.54 0.28 -2.34 1.35 -30.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.31 0.37 0.38 0.27 0.33 0.61 -9.44%
Adjusted Per Share Value based on latest NOSH - 1,216,434
31/03/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 6.86 10.98 4.66 2.72 0.30 0.06 0.69 42.37%
EPS 0.12 1.35 0.67 0.66 0.01 -0.11 0.07 8.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3115 0.2213 0.1312 0.0713 0.0145 0.0161 0.0298 43.47%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 31/03/23 31/03/22 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.11 0.125 0.25 0.305 0.32 0.255 0.90 -
P/RPS 1.56 0.81 1.90 2.11 5.66 21.05 6.39 -19.49%
P/EPS 86.89 6.61 13.19 8.63 115.63 -10.90 66.74 4.14%
EY 1.15 15.13 7.58 11.59 0.86 -9.17 1.50 -4.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.40 0.68 0.80 1.19 0.77 1.48 -20.24%
Price Multiplier on Announcement Date
31/03/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 25/05/23 18/05/22 24/11/20 04/11/19 30/11/18 30/11/17 30/11/16 -
Price 0.105 0.12 0.315 0.375 0.37 0.24 0.91 -
P/RPS 1.49 0.78 2.39 2.59 6.54 19.82 6.46 -20.19%
P/EPS 82.94 6.34 16.62 10.61 133.70 -10.26 67.48 3.22%
EY 1.21 15.76 6.02 9.43 0.75 -9.74 1.48 -3.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.39 0.85 0.99 1.37 0.73 1.49 -20.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment