[ARBB] QoQ Quarter Result on 30-Sep-2021 [#1]

Stock
[ARBB] ARB BERHAD
Announcement Date
15-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- 106.37%
YoY- 299.9%
Quarter Report
Latest QR
Upcoming QR
ARBB's Result
ARBB's Financial Summary
View:
Show?
Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 176,173 137,233 135,632 77,330 46,757 49,488 72,459 81.10%
PBT 20,227 4,267 16,445 33,883 16,039 7,031 20,622 -1.28%
Tax -18,575 1,723 353 -181 -42 -25 -1,308 489.28%
NP 1,652 5,990 16,798 33,702 15,997 7,006 19,314 -80.67%
-
NP to SH 1,843 16,873 17,520 33,588 16,276 6,826 19,743 -79.51%
-
Tax Rate 91.83% -40.38% -2.15% 0.53% 0.26% 0.36% 6.34% -
Total Cost 174,521 131,243 118,834 43,628 30,760 42,482 53,145 121.41%
-
Net Worth 377,094 276,536 291,944 267,615 234,655 217,725 181,969 62.76%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 377,094 276,536 291,944 267,615 234,655 217,725 181,969 62.76%
NOSH 1,216,434 1,216,434 608,217 608,217 608,217 588,448 454,366 93.15%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 0.94% 4.36% 12.38% 43.58% 34.21% 14.16% 26.66% -
ROE 0.49% 6.10% 6.00% 12.55% 6.94% 3.14% 10.85% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 14.48 15.38 22.30 12.71 7.77 8.41 15.93 -6.18%
EPS 0.15 1.89 2.88 5.52 2.71 1.16 4.34 -89.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.31 0.48 0.44 0.39 0.37 0.40 -15.66%
Adjusted Per Share Value based on latest NOSH - 608,217
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 14.49 11.29 11.16 6.36 3.85 4.07 5.96 81.10%
EPS 0.15 1.39 1.44 2.76 1.34 0.56 1.62 -79.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3102 0.2275 0.2402 0.2201 0.193 0.1791 0.1497 62.75%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.105 0.125 0.15 0.26 0.26 0.35 0.27 -
P/RPS 0.73 0.81 0.67 2.04 3.35 4.16 1.70 -43.17%
P/EPS 69.30 6.61 5.21 4.71 9.61 30.17 6.22 401.04%
EY 1.44 15.13 19.20 21.24 10.40 3.31 16.07 -80.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.40 0.31 0.59 0.67 0.95 0.68 -37.08%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 29/08/22 18/05/22 21/02/22 15/11/21 16/08/21 21/05/21 15/02/21 -
Price 0.13 0.12 0.135 0.165 0.285 0.325 0.335 -
P/RPS 0.90 0.78 0.61 1.30 3.67 3.86 2.10 -43.24%
P/EPS 85.80 6.34 4.69 2.99 10.54 28.02 7.72 400.22%
EY 1.17 15.76 21.34 33.47 9.49 3.57 12.95 -79.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.39 0.28 0.38 0.73 0.88 0.84 -37.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment