[ARBB] QoQ Quarter Result on 31-Mar-2023 [#1]

Announcement Date
25-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -50.56%
YoY- -90.87%
Quarter Report
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 10,861 31,614 119,004 85,774 87,638 67,841 176,173 -84.31%
PBT -37,596 -39,461 7,284 2,869 4,828 3,737 20,227 -
Tax 15,292 5,710 968 1,978 -739 -384 -18,575 -
NP -22,304 -33,751 8,252 4,847 4,089 3,353 1,652 -
-
NP to SH -22,917 -32,288 11,514 1,540 3,115 3,177 1,843 -
-
Tax Rate - - -13.29% -68.94% 15.31% 10.28% 91.83% -
Total Cost 33,165 65,365 110,752 80,927 83,549 64,488 174,521 -66.84%
-
Net Worth 196,609 389,299 413,587 389,259 377,094 377,094 377,094 -35.14%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 196,609 389,299 413,587 389,259 377,094 377,094 377,094 -35.14%
NOSH 1,235,989 1,216,656 1,216,434 1,216,434 1,216,434 1,216,434 1,216,434 1.06%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin -205.36% -106.76% 6.93% 5.65% 4.67% 4.94% 0.94% -
ROE -11.66% -8.29% 2.78% 0.40% 0.83% 0.84% 0.49% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 0.88 2.60 9.78 7.05 7.20 5.58 14.48 -84.46%
EPS -1.86 -2.65 0.95 0.13 0.26 0.26 0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.32 0.34 0.32 0.31 0.31 0.31 -35.57%
Adjusted Per Share Value based on latest NOSH - 1,216,434
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 0.87 2.53 9.52 6.86 7.01 5.43 14.10 -84.30%
EPS -1.83 -2.58 0.92 0.12 0.25 0.25 0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1573 0.3115 0.3309 0.3115 0.3017 0.3017 0.3017 -35.14%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.085 0.09 0.095 0.11 0.125 0.11 0.105 -
P/RPS 9.62 3.46 0.97 1.56 1.74 1.97 0.73 455.30%
P/EPS -4.56 -3.39 10.04 86.89 48.81 42.12 69.30 -
EY -21.94 -29.49 9.96 1.15 2.05 2.37 1.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.28 0.28 0.34 0.40 0.35 0.34 34.33%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/02/24 30/11/23 30/08/23 25/05/23 28/02/23 15/11/22 29/08/22 -
Price 0.055 0.095 0.09 0.105 0.105 0.125 0.13 -
P/RPS 6.22 3.66 0.92 1.49 1.46 2.24 0.90 261.55%
P/EPS -2.95 -3.58 9.51 82.94 41.00 47.86 85.80 -
EY -33.91 -27.94 10.52 1.21 2.44 2.09 1.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.30 0.26 0.33 0.34 0.40 0.42 -13.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment