[ARBB] QoQ Quarter Result on 31-Mar-2004 [#1]

Stock
[ARBB] ARB BERHAD
Announcement Date
27-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Mar-2004 [#1]
Profit Trend
QoQ- 74.0%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ARBB's Result
ARBB's Financial Summary
View:
Show?
Quarter Result
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Revenue 20,135 19,716 18,167 18,285 20,616 0 0 -
PBT 1,301 1,336 1,986 2,568 1,810 0 0 -
Tax -315 -94 -177 -252 -479 0 0 -
NP 986 1,242 1,809 2,316 1,331 0 0 -
-
NP to SH 986 1,242 1,809 2,316 1,331 0 0 -
-
Tax Rate 24.21% 7.04% 8.91% 9.81% 26.46% - - -
Total Cost 19,149 18,474 16,358 15,969 19,285 0 0 -
-
Net Worth 75,610 74,622 73,586 79,082 12,493 0 0 -
Dividend
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Net Worth 75,610 74,622 73,586 79,082 12,493 0 0 -
NOSH 51,088 51,111 51,101 47,073 7,098 0 0 -
Ratio Analysis
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
NP Margin 4.90% 6.30% 9.96% 12.67% 6.46% 0.00% 0.00% -
ROE 1.30% 1.66% 2.46% 2.93% 10.65% 0.00% 0.00% -
Per Share
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 39.41 38.57 35.55 38.84 290.42 0.00 0.00 -
EPS 1.93 2.43 3.54 4.92 18.75 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.48 1.46 1.44 1.68 1.76 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 47,073
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 1.66 1.62 1.49 1.50 1.70 0.00 0.00 -
EPS 0.08 0.10 0.15 0.19 0.11 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0622 0.0614 0.0605 0.0651 0.0103 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date 31/12/04 30/09/04 30/06/04 31/03/04 - - - -
Price 1.44 1.57 1.55 1.75 0.00 0.00 0.00 -
P/RPS 3.65 4.07 4.36 4.51 0.00 0.00 0.00 -
P/EPS 74.61 64.61 43.79 35.57 0.00 0.00 0.00 -
EY 1.34 1.55 2.28 2.81 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.08 1.08 1.04 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date 28/02/05 30/11/04 30/08/04 27/05/04 27/02/04 11/02/04 - -
Price 1.20 1.35 1.60 1.65 2.14 0.00 0.00 -
P/RPS 3.04 3.50 4.50 4.25 0.00 0.00 0.00 -
P/EPS 62.18 55.56 45.20 33.54 0.00 0.00 0.00 -
EY 1.61 1.80 2.21 2.98 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.92 1.11 0.98 1.53 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment