[ARBB] YoY TTM Result on 31-Mar-2004 [#1]

Stock
[ARBB] ARB BERHAD
Announcement Date
27-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Mar-2004 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ARBB's Result
ARBB's Financial Summary
View:
Show?
TTM Result
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 53,478 59,217 76,761 18,285 43.00%
PBT 3,505 3,353 5,924 2,568 10.92%
Tax -614 -850 -688 -252 34.56%
NP 2,891 2,503 5,236 2,316 7.67%
-
NP to SH 2,891 2,503 5,236 2,316 7.67%
-
Tax Rate 17.52% 25.35% 11.61% 9.81% -
Total Cost 50,587 56,714 71,525 15,969 46.86%
-
Net Worth 96,572 93,234 68,878 79,082 6.88%
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 96,572 93,234 68,878 79,082 6.88%
NOSH 60,737 60,937 51,021 47,073 8.86%
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 5.41% 4.23% 6.82% 12.67% -
ROE 2.99% 2.68% 7.60% 2.93% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 88.05 97.18 150.45 38.84 31.36%
EPS 4.76 4.11 10.26 4.92 -1.09%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.59 1.53 1.35 1.68 -1.81%
Adjusted Per Share Value based on latest NOSH - 47,073
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 4.40 4.87 6.31 1.50 43.14%
EPS 0.24 0.21 0.43 0.19 8.09%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0794 0.0767 0.0567 0.0651 6.84%
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.99 0.63 1.14 1.75 -
P/RPS 1.12 0.65 0.76 4.51 -37.14%
P/EPS 20.80 15.34 11.11 35.57 -16.37%
EY 4.81 6.52 9.00 2.81 19.62%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.41 0.84 1.04 -15.83%
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 29/05/07 29/05/06 27/05/05 - -
Price 1.15 0.70 0.81 0.00 -
P/RPS 1.31 0.72 0.54 0.00 -
P/EPS 24.16 17.04 7.89 0.00 -
EY 4.14 5.87 12.67 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.46 0.60 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment