[ARBB] QoQ Quarter Result on 31-Mar-2008 [#1]

Stock
[ARBB] ARB BERHAD
Announcement Date
30-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 61.79%
YoY- -189.47%
Quarter Report
Latest QR
Upcoming QR
ARBB's Result
ARBB's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 11,628 15,047 12,017 10,036 20,561 11,378 13,412 -9.03%
PBT -851 102 -901 -613 -1,377 984 1,041 -
Tax 1,177 -50 -66 -50 -358 -50 -50 -
NP 326 52 -967 -663 -1,735 934 991 -52.18%
-
NP to SH 326 52 -967 -663 -1,735 934 991 -52.18%
-
Tax Rate - 49.02% - - - 5.08% 4.80% -
Total Cost 11,302 14,995 12,984 10,699 22,296 10,444 12,421 -6.07%
-
Net Worth 96,569 102,050 94,875 96,104 96,794 98,894 97,276 -0.48%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 96,569 102,050 94,875 96,104 96,794 98,894 97,276 -0.48%
NOSH 61,509 65,000 60,817 60,825 60,877 61,045 60,797 0.77%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 2.80% 0.35% -8.05% -6.61% -8.44% 8.21% 7.39% -
ROE 0.34% 0.05% -1.02% -0.69% -1.79% 0.94% 1.02% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 18.90 23.15 19.76 16.50 33.77 18.64 22.06 -9.75%
EPS 0.53 0.08 -1.59 -1.09 -2.85 1.53 1.63 -52.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.57 1.57 1.56 1.58 1.59 1.62 1.60 -1.24%
Adjusted Per Share Value based on latest NOSH - 60,825
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 0.96 1.24 0.99 0.83 1.69 0.94 1.10 -8.63%
EPS 0.03 0.00 -0.08 -0.05 -0.14 0.08 0.08 -47.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0794 0.0839 0.078 0.0791 0.0796 0.0814 0.08 -0.49%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.67 0.80 0.84 0.95 1.33 1.18 1.15 -
P/RPS 3.54 3.46 4.25 5.76 3.94 6.33 5.21 -22.62%
P/EPS 126.42 1,000.00 -52.83 -87.16 -46.67 77.12 70.55 47.26%
EY 0.79 0.10 -1.89 -1.15 -2.14 1.30 1.42 -32.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.51 0.54 0.60 0.84 0.73 0.72 -28.97%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 27/02/09 27/11/08 29/08/08 30/05/08 29/02/08 22/11/07 29/08/07 -
Price 0.60 0.63 0.71 0.80 1.09 1.25 1.13 -
P/RPS 3.17 2.72 3.59 4.85 3.23 6.71 5.12 -27.25%
P/EPS 113.21 787.50 -44.65 -73.39 -38.25 81.70 69.33 38.46%
EY 0.88 0.13 -2.24 -1.36 -2.61 1.22 1.44 -27.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.40 0.46 0.51 0.69 0.77 0.71 -33.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment