[ARBB] QoQ Quarter Result on 31-Dec-2008 [#4]

Stock
[ARBB] ARB BERHAD
Announcement Date
27-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- 526.92%
YoY- 118.79%
Quarter Report
Latest QR
Upcoming QR
ARBB's Result
ARBB's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 21,131 14,214 8,551 11,628 15,047 12,017 10,036 64.20%
PBT 1,188 58 -1,141 -851 102 -901 -613 -
Tax -49 -50 -51 1,177 -50 -66 -50 -1.33%
NP 1,139 8 -1,192 326 52 -967 -663 -
-
NP to SH 1,139 8 -1,192 326 52 -967 -663 -
-
Tax Rate 4.12% 86.21% - - 49.02% - - -
Total Cost 19,992 14,206 9,743 11,302 14,995 12,984 10,699 51.65%
-
Net Worth 95,529 123,199 94,137 96,569 102,050 94,875 96,104 -0.39%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 95,529 123,199 94,137 96,569 102,050 94,875 96,104 -0.39%
NOSH 61,236 80,000 61,128 61,509 65,000 60,817 60,825 0.44%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 5.39% 0.06% -13.94% 2.80% 0.35% -8.05% -6.61% -
ROE 1.19% 0.01% -1.27% 0.34% 0.05% -1.02% -0.69% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 34.51 17.77 13.99 18.90 23.15 19.76 16.50 63.47%
EPS 1.86 0.01 -1.95 0.53 0.08 -1.59 -1.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.56 1.54 1.54 1.57 1.57 1.56 1.58 -0.84%
Adjusted Per Share Value based on latest NOSH - 61,509
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 1.74 1.17 0.70 0.96 1.24 0.99 0.83 63.72%
EPS 0.09 0.00 -0.10 0.03 0.00 -0.08 -0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0786 0.1013 0.0774 0.0794 0.0839 0.078 0.0791 -0.42%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.60 0.58 0.61 0.67 0.80 0.84 0.95 -
P/RPS 1.74 3.26 4.36 3.54 3.46 4.25 5.76 -54.94%
P/EPS 32.26 5,800.00 -31.28 126.42 1,000.00 -52.83 -87.16 -
EY 3.10 0.02 -3.20 0.79 0.10 -1.89 -1.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.38 0.40 0.43 0.51 0.54 0.60 -26.23%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/11/09 27/08/09 28/05/09 27/02/09 27/11/08 29/08/08 30/05/08 -
Price 0.60 0.74 0.78 0.60 0.63 0.71 0.80 -
P/RPS 1.74 4.16 5.58 3.17 2.72 3.59 4.85 -49.47%
P/EPS 32.26 7,400.00 -40.00 113.21 787.50 -44.65 -73.39 -
EY 3.10 0.01 -2.50 0.88 0.13 -2.24 -1.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.48 0.51 0.38 0.40 0.46 0.51 -17.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment