[IQZAN] QoQ Quarter Result on 31-Mar-2010 [#1]

Stock
[IQZAN] IQZAN HOLDING BERHAD
Announcement Date
24-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- -19.28%
YoY- 177.87%
Quarter Report
Latest QR
Upcoming QR
IQZAN's Result
IQZAN's Financial Summary
View:
Show?
Quarter Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 26,279 25,507 25,586 22,048 23,512 20,524 19,137 23.47%
PBT 1,061 680 1,372 815 1,244 1,168 728 28.45%
Tax -284 -143 -237 -88 -318 31 -15 606.57%
NP 777 537 1,135 727 926 1,199 713 5.88%
-
NP to SH 984 494 1,022 653 809 1,224 790 15.71%
-
Tax Rate 26.77% 21.03% 17.27% 10.80% 25.56% -2.65% 2.06% -
Total Cost 25,502 24,970 24,451 21,321 22,586 19,325 18,424 24.12%
-
Net Worth 45,125 44,320 43,744 43,746 43,216 42,136 40,958 6.65%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 45,125 44,320 43,744 43,746 43,216 42,136 40,958 6.65%
NOSH 44,727 44,909 44,824 44,726 44,821 44,835 44,886 -0.23%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 2.96% 2.11% 4.44% 3.30% 3.94% 5.84% 3.73% -
ROE 2.18% 1.11% 2.34% 1.49% 1.87% 2.90% 1.93% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 58.75 56.80 57.08 49.30 52.46 45.78 42.63 23.76%
EPS 2.20 1.10 2.28 1.46 2.73 2.73 1.76 15.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0089 0.9869 0.9759 0.9781 0.9642 0.9398 0.9125 6.90%
Adjusted Per Share Value based on latest NOSH - 44,726
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 11.85 11.50 11.53 9.94 10.60 9.25 8.63 23.46%
EPS 0.44 0.22 0.46 0.29 0.36 0.55 0.36 14.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2034 0.1998 0.1972 0.1972 0.1948 0.1899 0.1846 6.66%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 0.95 0.95 1.05 1.03 0.90 0.84 0.98 -
P/RPS 1.62 1.67 1.84 2.09 1.72 1.83 2.30 -20.78%
P/EPS 43.18 86.36 46.05 70.55 49.86 30.77 55.68 -15.55%
EY 2.32 1.16 2.17 1.42 2.01 3.25 1.80 18.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.96 1.08 1.05 0.93 0.89 1.07 -8.25%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 25/02/11 24/11/10 24/08/10 24/05/10 24/02/10 25/11/09 20/08/09 -
Price 1.20 0.96 1.07 1.00 1.02 0.91 0.84 -
P/RPS 2.04 1.69 1.87 2.03 1.94 1.99 1.97 2.34%
P/EPS 54.55 87.27 46.93 68.49 56.51 33.33 47.73 9.28%
EY 1.83 1.15 2.13 1.46 1.77 3.00 2.10 -8.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 0.97 1.10 1.02 1.06 0.97 0.92 18.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment