[ADVENTA] QoQ Quarter Result on 31-Jul-2006 [#2]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
16-Oct-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
31-Jul-2006 [#2]
Profit Trend
QoQ- -23.75%
YoY- -16.81%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
Quarter Result
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Revenue 45,461 47,915 45,956 39,406 40,245 27,520 29,446 33.68%
PBT 3,988 6,915 2,110 2,693 3,478 2,653 2,979 21.53%
Tax 162 1,022 7 5 38 1,420 -853 -
NP 4,150 7,937 2,117 2,698 3,516 4,073 2,126 56.38%
-
NP to SH 4,210 7,822 2,115 2,677 3,511 4,074 2,131 57.64%
-
Tax Rate -4.06% -14.78% -0.33% -0.19% -1.09% -53.52% 28.63% -
Total Cost 41,311 39,978 43,839 36,708 36,729 23,447 27,320 31.84%
-
Net Worth 128,568 124,609 0 0 0 111,923 0 -
Dividend
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Net Worth 128,568 124,609 0 0 0 111,923 0 -
NOSH 126,047 125,868 126,206 125,806 451,162 447,692 453,404 -57.50%
Ratio Analysis
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
NP Margin 9.13% 16.56% 4.61% 6.85% 8.74% 14.80% 7.22% -
ROE 3.27% 6.28% 0.00% 0.00% 0.00% 3.64% 0.00% -
Per Share
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
RPS 36.07 38.07 36.41 31.32 8.92 6.15 6.49 214.74%
EPS 3.34 6.21 1.68 2.12 2.79 3.23 1.69 57.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 0.99 0.00 0.00 0.00 0.25 0.00 -
Adjusted Per Share Value based on latest NOSH - 125,806
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
RPS 14.88 15.68 15.04 12.90 13.17 9.01 9.64 33.66%
EPS 1.38 2.56 0.69 0.88 1.15 1.33 0.70 57.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4207 0.4078 0.00 0.00 0.00 0.3663 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Date 30/04/07 31/01/07 31/10/06 31/07/06 28/04/06 27/01/06 31/10/05 -
Price 1.37 0.80 0.92 0.99 1.40 1.25 1.35 -
P/RPS 3.80 2.10 2.53 3.16 15.69 20.33 20.79 -67.89%
P/EPS 41.02 12.87 54.90 46.53 179.90 137.36 287.23 -72.77%
EY 2.44 7.77 1.82 2.15 0.56 0.73 0.35 266.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 0.81 0.00 0.00 0.00 5.00 0.00 -
Price Multiplier on Announcement Date
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Date 27/06/07 28/03/07 26/12/06 16/10/06 01/06/06 06/04/06 16/12/05 -
Price 1.47 0.84 0.91 0.94 1.50 1.38 1.27 -
P/RPS 4.08 2.21 2.50 3.00 16.82 22.45 19.56 -64.92%
P/EPS 44.01 13.52 54.30 44.18 192.75 151.65 270.21 -70.27%
EY 2.27 7.40 1.84 2.26 0.52 0.66 0.37 236.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 0.85 0.00 0.00 0.00 5.52 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment