[ADVENTA] QoQ TTM Result on 31-Jul-2006 [#2]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
16-Oct-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
31-Jul-2006 [#2]
Profit Trend
QoQ- -4.18%
YoY- -15.33%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
TTM Result
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Revenue 178,738 173,522 153,127 136,617 133,312 126,084 132,309 22.27%
PBT 15,706 15,196 10,934 11,803 12,561 13,612 15,016 3.04%
Tax 1,196 1,072 1,470 610 396 -37 -486 -
NP 16,902 16,268 12,404 12,413 12,957 13,575 14,530 10.63%
-
NP to SH 16,824 16,125 12,377 12,393 12,934 13,557 14,511 10.39%
-
Tax Rate -7.61% -7.05% -13.44% -5.17% -3.15% 0.27% 3.24% -
Total Cost 161,836 157,254 140,723 124,204 120,355 112,509 117,779 23.66%
-
Net Worth 128,568 124,609 0 0 0 111,923 0 -
Dividend
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Net Worth 128,568 124,609 0 0 0 111,923 0 -
NOSH 126,047 125,868 126,206 125,806 451,162 447,692 453,404 -57.50%
Ratio Analysis
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
NP Margin 9.46% 9.38% 8.10% 9.09% 9.72% 10.77% 10.98% -
ROE 13.09% 12.94% 0.00% 0.00% 0.00% 12.11% 0.00% -
Per Share
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
RPS 141.80 137.86 121.33 108.59 29.55 28.16 29.18 187.72%
EPS 13.35 12.81 9.81 9.85 2.87 3.03 3.20 159.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 0.99 0.00 0.00 0.00 0.25 0.00 -
Adjusted Per Share Value based on latest NOSH - 125,806
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
RPS 58.49 56.79 50.11 44.71 43.63 41.26 43.30 22.26%
EPS 5.51 5.28 4.05 4.06 4.23 4.44 4.75 10.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4207 0.4078 0.00 0.00 0.00 0.3663 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Date 30/04/07 31/01/07 31/10/06 31/07/06 28/04/06 27/01/06 31/10/05 -
Price 1.37 0.80 0.92 0.99 1.40 1.25 1.35 -
P/RPS 0.97 0.58 0.76 0.91 4.74 4.44 4.63 -64.82%
P/EPS 10.26 6.24 9.38 10.05 48.83 41.28 42.18 -61.13%
EY 9.74 16.01 10.66 9.95 2.05 2.42 2.37 157.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 0.81 0.00 0.00 0.00 5.00 0.00 -
Price Multiplier on Announcement Date
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Date 27/06/07 28/03/07 26/12/06 16/10/06 01/06/06 06/04/06 16/12/05 -
Price 1.47 0.84 0.91 0.94 1.50 1.38 1.27 -
P/RPS 1.04 0.61 0.75 0.87 5.08 4.90 4.35 -61.57%
P/EPS 11.01 6.56 9.28 9.54 52.32 45.57 39.68 -57.55%
EY 9.08 15.25 10.78 10.48 1.91 2.19 2.52 135.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 0.85 0.00 0.00 0.00 5.52 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment