[ADVENTA] QoQ Quarter Result on 31-Oct-2007 [#4]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
18-Dec-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
31-Oct-2007 [#4]
Profit Trend
QoQ- 0.2%
YoY- 138.44%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
Quarter Result
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Revenue 62,578 58,455 62,628 65,761 51,051 45,461 47,915 19.50%
PBT 3,905 5,350 5,363 5,267 4,579 3,988 6,915 -31.70%
Tax -954 -157 685 -208 477 162 1,022 -
NP 2,951 5,193 6,048 5,059 5,056 4,150 7,937 -48.32%
-
NP to SH 2,946 5,124 5,859 5,043 5,033 4,210 7,822 -47.87%
-
Tax Rate 24.43% 2.93% -12.77% 3.95% -10.42% -4.06% -14.78% -
Total Cost 59,627 53,262 56,580 60,702 45,995 41,311 39,978 30.57%
-
Net Worth 163,975 166,634 162,441 138,359 132,244 128,568 124,609 20.10%
Dividend
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Div - - 6,108 - - - - -
Div Payout % - - 104.27% - - - - -
Equity
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Net Worth 163,975 166,634 162,441 138,359 132,244 128,568 124,609 20.10%
NOSH 138,962 138,861 138,838 129,307 128,392 126,047 125,868 6.82%
Ratio Analysis
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
NP Margin 4.72% 8.88% 9.66% 7.69% 9.90% 9.13% 16.56% -
ROE 1.80% 3.08% 3.61% 3.64% 3.81% 3.27% 6.28% -
Per Share
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
RPS 45.03 42.10 45.11 50.86 39.76 36.07 38.07 11.85%
EPS 2.12 3.69 4.22 3.90 3.92 3.34 6.21 -51.18%
DPS 0.00 0.00 4.40 0.00 0.00 0.00 0.00 -
NAPS 1.18 1.20 1.17 1.07 1.03 1.02 0.99 12.42%
Adjusted Per Share Value based on latest NOSH - 129,307
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
RPS 20.48 19.13 20.50 21.52 16.71 14.88 15.68 19.50%
EPS 0.96 1.68 1.92 1.65 1.65 1.38 2.56 -48.02%
DPS 0.00 0.00 2.00 0.00 0.00 0.00 0.00 -
NAPS 0.5366 0.5453 0.5316 0.4528 0.4328 0.4207 0.4078 20.09%
Price Multiplier on Financial Quarter End Date
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Date 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 -
Price 0.92 1.31 1.39 1.57 1.74 1.37 0.80 -
P/RPS 2.04 0.00 0.00 3.09 4.38 3.80 2.10 -1.91%
P/EPS 43.40 0.00 0.00 40.26 44.39 41.02 12.87 125.04%
EY 2.30 0.00 0.00 2.48 2.25 2.44 7.77 -55.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 1.31 1.14 1.47 1.69 1.34 0.81 -2.48%
Price Multiplier on Announcement Date
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Date 29/09/08 26/06/08 28/03/08 18/12/07 20/09/07 27/06/07 28/03/07 -
Price 0.88 1.15 1.19 1.49 1.48 1.47 0.84 -
P/RPS 1.95 0.00 0.00 2.93 3.72 4.08 2.21 -8.01%
P/EPS 41.51 0.00 0.00 38.21 37.76 44.01 13.52 111.38%
EY 2.41 0.00 0.00 2.62 2.65 2.27 7.40 -52.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 1.15 0.98 1.39 1.44 1.44 0.85 -8.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment