[ADVENTA] QoQ TTM Result on 31-Jul-2008 [#3]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
29-Sep-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2008
Quarter
31-Jul-2008 [#3]
Profit Trend
QoQ- -9.91%
YoY- 34.11%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
TTM Result
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Revenue 263,423 254,612 249,086 249,422 237,895 224,901 93,376 99.78%
PBT 14,669 16,143 18,730 19,885 20,559 19,197 10,903 21.89%
Tax 838 813 1,000 -634 797 1,116 1,184 -20.59%
NP 15,507 16,956 19,730 19,251 21,356 20,313 12,087 18.08%
-
NP to SH 15,650 16,985 19,612 18,972 21,059 20,145 12,032 19.17%
-
Tax Rate -5.71% -5.04% -5.34% 3.19% -3.88% -5.81% -10.86% -
Total Cost 247,916 237,656 229,356 230,171 216,539 204,588 81,289 110.44%
-
Net Worth 176,912 172,744 169,932 163,975 166,634 162,441 129,307 23.26%
Dividend
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Div 41 41 6,108 6,108 6,108 6,108 - -
Div Payout % 0.27% 0.25% 31.15% 32.20% 29.01% 30.32% - -
Equity
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Net Worth 176,912 172,744 169,932 163,975 166,634 162,441 129,307 23.26%
NOSH 139,301 139,310 139,289 138,962 138,861 138,838 129,307 5.09%
Ratio Analysis
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
NP Margin 5.89% 6.66% 7.92% 7.72% 8.98% 9.03% 12.94% -
ROE 8.85% 9.83% 11.54% 11.57% 12.64% 12.40% 9.30% -
Per Share
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
RPS 189.10 182.77 178.83 179.49 171.32 161.99 72.21 90.10%
EPS 11.23 12.19 14.08 13.65 15.17 14.51 9.30 13.40%
DPS 0.03 0.03 4.40 4.40 4.40 4.40 0.00 -
NAPS 1.27 1.24 1.22 1.18 1.20 1.17 1.00 17.29%
Adjusted Per Share Value based on latest NOSH - 138,962
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
RPS 86.21 83.32 81.51 81.62 77.85 73.60 30.56 99.77%
EPS 5.12 5.56 6.42 6.21 6.89 6.59 3.94 19.10%
DPS 0.01 0.01 2.00 2.00 2.00 2.00 0.00 -
NAPS 0.579 0.5653 0.5561 0.5366 0.5453 0.5316 0.4232 23.26%
Price Multiplier on Financial Quarter End Date
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Date 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 -
Price 1.05 0.80 0.82 0.92 1.31 1.39 1.57 -
P/RPS 0.56 0.44 0.46 0.51 0.76 0.86 2.17 -59.49%
P/EPS 9.35 6.56 5.82 6.74 8.64 9.58 16.87 -32.55%
EY 10.70 15.24 17.17 14.84 11.58 10.44 5.93 48.26%
DY 0.03 0.04 5.37 4.78 3.36 3.17 0.00 -
P/NAPS 0.83 0.65 0.67 0.78 1.09 1.19 1.57 -34.64%
Price Multiplier on Announcement Date
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Date 30/06/09 27/03/09 30/12/08 29/09/08 26/06/08 28/03/08 18/12/07 -
Price 1.14 0.85 0.69 0.88 1.15 1.19 1.49 -
P/RPS 0.60 0.47 0.39 0.49 0.67 0.73 2.06 -56.09%
P/EPS 10.15 6.97 4.90 6.45 7.58 8.20 16.01 -26.22%
EY 9.85 14.34 20.41 15.51 13.19 12.19 6.24 35.60%
DY 0.03 0.04 6.38 5.00 3.83 3.70 0.00 -
P/NAPS 0.90 0.69 0.57 0.75 0.96 1.02 1.49 -28.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment