[GIIB] QoQ Quarter Result on 30-Jun-2023 [#4]

Announcement Date
30-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Jun-2023 [#4]
Profit Trend
QoQ- -169.13%
YoY- -507.82%
View:
Show?
Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 13,757 25,458 10,004 25,928 9,359 9,250 9,687 26.31%
PBT 114 1,711 -723 -2,740 132 -14,853 186 -27.82%
Tax 0 0 0 0 -32 0 0 -
NP 114 1,711 -723 -2,740 100 -14,853 186 -27.82%
-
NP to SH 688 2,323 -306 -2,954 4,273 -11,990 106 247.55%
-
Tax Rate 0.00% 0.00% - - 24.24% - 0.00% -
Total Cost 13,643 23,747 10,727 28,668 9,259 24,103 9,501 27.25%
-
Net Worth 50,023 49,905 49,491 53,039 50,555 50,319 65,160 -16.14%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 50,023 49,905 49,491 53,039 50,555 50,319 65,160 -16.14%
NOSH 591,294 591,294 591,294 591,294 591,294 591,294 591,294 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 0.83% 6.72% -7.23% -10.57% 1.07% -160.57% 1.92% -
ROE 1.38% 4.65% -0.62% -5.57% 8.45% -23.83% 0.16% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 2.33 4.31 1.69 4.38 1.58 1.56 1.64 26.35%
EPS 0.12 0.39 -0.05 -0.50 0.72 -2.03 0.02 229.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0846 0.0844 0.0837 0.0897 0.0855 0.0851 0.1102 -16.14%
Adjusted Per Share Value based on latest NOSH - 591,294
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 2.12 3.91 1.54 3.99 1.44 1.42 1.49 26.47%
EPS 0.11 0.36 -0.05 -0.45 0.66 -1.84 0.02 211.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0769 0.0767 0.0761 0.0815 0.0777 0.0774 0.1002 -16.16%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.08 0.095 0.09 0.09 0.09 0.09 0.07 -
P/RPS 3.44 2.21 5.32 2.05 5.69 5.75 4.27 -13.40%
P/EPS 68.76 24.18 -173.91 -18.02 12.45 -4.44 390.48 -68.55%
EY 1.45 4.14 -0.58 -5.55 8.03 -22.53 0.26 214.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 1.13 1.08 1.00 1.05 1.06 0.64 30.09%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 27/05/24 15/02/24 30/11/23 30/08/23 29/05/23 28/02/23 30/11/22 -
Price 0.09 0.085 0.10 0.10 0.10 0.095 0.075 -
P/RPS 3.87 1.97 5.91 2.28 6.32 6.07 4.58 -10.61%
P/EPS 77.35 21.64 -193.23 -20.02 13.84 -4.68 418.37 -67.51%
EY 1.29 4.62 -0.52 -5.00 7.23 -21.34 0.24 206.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 1.01 1.19 1.11 1.17 1.12 0.68 34.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment