[BIOSIS] QoQ Quarter Result on 30-Sep-2006 [#3]

Stock
[BIOSIS] BIOSIS GROUP BHD
Announcement Date
30-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- -1651.45%
YoY- -319.59%
Quarter Report
Latest QR
Upcoming QR
BIOSIS's Result
BIOSIS's Financial Summary
View:
Show?
Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 11,780 10,323 17,477 17,655 11,192 10,760 9,672 14.08%
PBT 614 327 1,349 -1,457 404 1,279 1,305 -39.59%
Tax -259 -217 -220 -684 -266 -255 -414 -26.91%
NP 355 110 1,129 -2,141 138 1,024 891 -45.94%
-
NP to SH 355 110 1,129 -2,141 138 1,024 891 -45.94%
-
Tax Rate 42.18% 66.36% 16.31% - 65.84% 19.94% 31.72% -
Total Cost 11,425 10,213 16,348 19,796 11,054 9,736 8,781 19.23%
-
Net Worth 51,636 50,285 51,101 49,530 53,576 52,800 52,062 -0.54%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 51,636 50,285 51,101 49,530 53,576 52,800 52,062 -0.54%
NOSH 80,681 78,571 79,846 79,888 81,176 80,000 80,096 0.48%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 3.01% 1.07% 6.46% -12.13% 1.23% 9.52% 9.21% -
ROE 0.69% 0.22% 2.21% -4.32% 0.26% 1.94% 1.71% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 14.60 13.14 21.89 22.10 13.79 13.45 12.08 13.50%
EPS 0.44 0.14 1.41 -2.68 0.17 1.28 1.11 -46.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.64 0.64 0.62 0.66 0.66 0.65 -1.03%
Adjusted Per Share Value based on latest NOSH - 79,888
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 11.25 9.86 16.69 16.86 10.69 10.28 9.24 14.06%
EPS 0.34 0.11 1.08 -2.05 0.13 0.98 0.85 -45.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4932 0.4803 0.4881 0.4731 0.5118 0.5044 0.4973 -0.55%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 0.44 0.41 0.41 0.33 0.38 0.35 0.38 -
P/RPS 3.01 3.12 1.87 1.49 2.76 2.60 3.15 -2.99%
P/EPS 100.00 292.86 29.00 -12.31 223.53 27.34 34.16 105.04%
EY 1.00 0.34 3.45 -8.12 0.45 3.66 2.93 -51.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.64 0.64 0.53 0.58 0.53 0.58 12.31%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/08/07 30/05/07 28/02/07 30/11/06 28/08/06 30/05/06 21/02/06 -
Price 0.44 0.42 0.39 0.36 0.36 0.38 0.40 -
P/RPS 3.01 3.20 1.78 1.63 2.61 2.83 3.31 -6.15%
P/EPS 100.00 300.00 27.58 -13.43 211.76 29.69 35.96 98.12%
EY 1.00 0.33 3.63 -7.44 0.47 3.37 2.78 -49.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.66 0.61 0.58 0.55 0.58 0.62 7.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment