[WANGZNG] QoQ Quarter Result on 30-Jun-2022 [#2]

Stock
[WANGZNG] WANG-ZHENG BHD
Announcement Date
11-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 122.41%
YoY- 155.63%
Quarter Report
Latest QR
Upcoming QR
WANGZNG's Result
WANGZNG's Financial Summary
View:
Show?
Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 75,109 62,469 69,791 70,819 65,215 62,340 52,865 26.40%
PBT 3,608 137 2,135 4,771 2,265 3,666 1,427 85.69%
Tax -978 377 -1,281 -1,228 -672 -1,947 -541 48.45%
NP 2,630 514 854 3,543 1,593 1,719 886 106.68%
-
NP to SH 2,630 514 854 3,543 1,593 1,719 886 106.68%
-
Tax Rate 27.11% -275.18% 60.00% 25.74% 29.67% 53.11% 37.91% -
Total Cost 72,479 61,955 68,937 67,276 63,622 60,621 51,979 24.83%
-
Net Worth 202,983 199,812 199,812 198,226 198,226 196,640 196,640 2.14%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - 3,171 - - - -
Div Payout % - - - 89.52% - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 202,983 199,812 199,812 198,226 198,226 196,640 196,640 2.14%
NOSH 160,000 160,000 160,000 160,000 160,000 160,000 160,000 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 3.50% 0.82% 1.22% 5.00% 2.44% 2.76% 1.68% -
ROE 1.30% 0.26% 0.43% 1.79% 0.80% 0.87% 0.45% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 47.36 39.39 44.01 44.66 41.12 39.31 33.34 26.39%
EPS 1.66 0.32 0.54 2.23 1.00 1.08 0.56 106.49%
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 1.28 1.26 1.26 1.25 1.25 1.24 1.24 2.14%
Adjusted Per Share Value based on latest NOSH - 160,000
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 46.94 39.04 43.62 44.26 40.76 38.96 33.04 26.40%
EPS 1.64 0.32 0.53 2.21 1.00 1.07 0.55 107.30%
DPS 0.00 0.00 0.00 1.98 0.00 0.00 0.00 -
NAPS 1.2686 1.2488 1.2488 1.2389 1.2389 1.229 1.229 2.13%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.775 0.805 0.805 0.79 0.795 0.815 0.795 -
P/RPS 1.64 2.04 1.83 1.77 1.93 2.07 2.38 -22.00%
P/EPS 46.73 248.36 149.48 35.36 79.14 75.19 142.29 -52.43%
EY 2.14 0.40 0.67 2.83 1.26 1.33 0.70 110.78%
DY 0.00 0.00 0.00 2.53 0.00 0.00 0.00 -
P/NAPS 0.61 0.64 0.64 0.63 0.64 0.66 0.64 -3.15%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 25/05/23 27/02/23 17/11/22 11/08/22 26/05/22 28/02/22 19/11/21 -
Price 0.735 0.82 0.775 0.805 0.82 0.79 0.82 -
P/RPS 1.55 2.08 1.76 1.80 1.99 2.01 2.46 -26.52%
P/EPS 44.32 252.99 143.91 36.03 81.63 72.88 146.77 -55.02%
EY 2.26 0.40 0.69 2.78 1.23 1.37 0.68 122.86%
DY 0.00 0.00 0.00 2.48 0.00 0.00 0.00 -
P/NAPS 0.57 0.65 0.62 0.64 0.66 0.64 0.66 -9.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment