[WANGZNG] YoY Annualized Quarter Result on 30-Jun-2022 [#2]

Stock
[WANGZNG] WANG-ZHENG BHD
Announcement Date
11-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 61.24%
YoY- 0.51%
Quarter Report
Latest QR
Upcoming QR
WANGZNG's Result
WANGZNG's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 287,070 272,066 220,168 221,776 253,346 229,302 259,002 1.72%
PBT 10,894 14,074 13,126 11,036 14,520 16,788 17,616 -7.69%
Tax -3,152 -3,800 -2,904 -2,290 -3,110 -6,254 -4,574 -6.01%
NP 7,742 10,274 10,222 8,746 11,410 10,534 13,042 -8.32%
-
NP to SH 7,742 10,274 10,222 8,746 11,410 10,534 13,042 -8.32%
-
Tax Rate 28.93% 27.00% 22.12% 20.75% 21.42% 37.25% 25.97% -
Total Cost 279,328 261,792 209,946 213,030 241,936 218,768 245,960 2.14%
-
Net Worth 201,397 198,226 201,397 198,226 188,711 185,539 187,125 1.23%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - 6,343 9,514 14,272 12,686 12,686 9,514 -
Div Payout % - 61.74% 93.08% 163.19% 111.19% 120.43% 72.96% -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 201,397 198,226 201,397 198,226 188,711 185,539 187,125 1.23%
NOSH 160,000 160,000 160,000 160,000 160,000 160,000 160,000 0.00%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 2.70% 3.78% 4.64% 3.94% 4.50% 4.59% 5.04% -
ROE 3.84% 5.18% 5.08% 4.41% 6.05% 5.68% 6.97% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 181.02 171.56 138.84 139.85 159.76 144.60 163.32 1.72%
EPS 4.88 6.48 6.44 5.52 7.20 6.64 8.22 -8.31%
DPS 0.00 4.00 6.00 9.00 8.00 8.00 6.00 -
NAPS 1.27 1.25 1.27 1.25 1.19 1.17 1.18 1.23%
Adjusted Per Share Value based on latest NOSH - 160,000
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 179.42 170.04 137.61 138.61 158.34 143.31 161.88 1.72%
EPS 4.84 6.42 6.39 5.47 7.13 6.58 8.15 -8.31%
DPS 0.00 3.96 5.95 8.92 7.93 7.93 5.95 -
NAPS 1.2587 1.2389 1.2587 1.2389 1.1794 1.1596 1.1695 1.23%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.725 0.79 0.84 0.90 1.02 1.41 1.53 -
P/RPS 0.40 0.46 0.61 0.64 0.64 0.98 0.94 -13.26%
P/EPS 14.85 12.19 13.03 16.32 14.18 21.23 18.60 -3.68%
EY 6.73 8.20 7.67 6.13 7.05 4.71 5.38 3.80%
DY 0.00 5.06 7.14 10.00 7.84 5.67 3.92 -
P/NAPS 0.57 0.63 0.66 0.72 0.86 1.21 1.30 -12.83%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 18/08/23 11/08/22 12/08/21 14/08/20 21/08/19 14/08/18 11/08/17 -
Price 0.71 0.805 0.82 0.95 0.99 1.36 1.39 -
P/RPS 0.39 0.47 0.59 0.68 0.62 0.94 0.85 -12.17%
P/EPS 14.54 12.43 12.72 17.23 13.76 20.47 16.90 -2.47%
EY 6.88 8.05 7.86 5.81 7.27 4.88 5.92 2.53%
DY 0.00 4.97 7.32 9.47 8.08 5.88 4.32 -
P/NAPS 0.56 0.64 0.65 0.76 0.83 1.16 1.18 -11.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment