[WANGZNG] QoQ Quarter Result on 30-Sep-2015 [#3]

Stock
[WANGZNG] WANG-ZHENG BHD
Announcement Date
26-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- -63.4%
YoY- 2.56%
Quarter Report
Latest QR
Upcoming QR
WANGZNG's Result
WANGZNG's Financial Summary
View:
Show?
Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 77,989 74,819 85,223 73,909 65,247 68,171 75,951 1.78%
PBT 9,508 3,272 4,296 3,205 5,745 3,489 3,642 89.70%
Tax -1,188 -845 -2,318 -801 824 -839 -2,599 -40.68%
NP 8,320 2,427 1,978 2,404 6,569 2,650 1,043 299.73%
-
NP to SH 8,320 2,427 1,978 2,404 6,569 2,649 1,043 299.73%
-
Tax Rate 12.49% 25.83% 53.96% 24.99% -14.34% 24.05% 71.36% -
Total Cost 69,669 72,392 83,245 71,505 58,678 65,521 74,908 -4.72%
-
Net Worth 179,078 171,317 169,316 167,647 169,778 168,140 162,771 6.57%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div 4,754 - - - 3,966 - - -
Div Payout % 57.14% - - - 60.39% - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 179,078 171,317 169,316 167,647 169,778 168,140 162,771 6.57%
NOSH 158,476 158,627 158,240 158,157 158,671 158,622 158,030 0.18%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 10.67% 3.24% 2.32% 3.25% 10.07% 3.89% 1.37% -
ROE 4.65% 1.42% 1.17% 1.43% 3.87% 1.58% 0.64% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 49.21 47.17 53.86 46.73 41.12 42.98 48.06 1.59%
EPS 5.25 1.53 1.25 1.52 4.14 1.67 0.66 298.98%
DPS 3.00 0.00 0.00 0.00 2.50 0.00 0.00 -
NAPS 1.13 1.08 1.07 1.06 1.07 1.06 1.03 6.37%
Adjusted Per Share Value based on latest NOSH - 158,157
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 48.65 46.67 53.16 46.11 40.70 42.53 47.38 1.78%
EPS 5.19 1.51 1.23 1.50 4.10 1.65 0.65 299.99%
DPS 2.97 0.00 0.00 0.00 2.47 0.00 0.00 -
NAPS 1.1171 1.0687 1.0562 1.0458 1.0591 1.0489 1.0154 6.57%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.97 0.73 0.69 0.60 0.46 0.50 0.48 -
P/RPS 1.97 1.55 1.28 1.28 1.12 1.16 1.00 57.21%
P/EPS 18.48 47.71 55.20 39.47 11.11 29.94 72.73 -59.91%
EY 5.41 2.10 1.81 2.53 9.00 3.34 1.38 148.83%
DY 3.09 0.00 0.00 0.00 5.43 0.00 0.00 -
P/NAPS 0.86 0.68 0.64 0.57 0.43 0.47 0.47 49.65%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/08/16 23/05/16 29/02/16 26/11/15 27/08/15 21/05/15 27/02/15 -
Price 0.88 0.97 0.69 0.685 0.45 0.50 0.54 -
P/RPS 1.79 2.06 1.28 1.47 1.09 1.16 1.12 36.73%
P/EPS 16.76 63.40 55.20 45.07 10.87 29.94 81.82 -65.28%
EY 5.97 1.58 1.81 2.22 9.20 3.34 1.22 188.51%
DY 3.41 0.00 0.00 0.00 5.56 0.00 0.00 -
P/NAPS 0.78 0.90 0.64 0.65 0.42 0.47 0.52 31.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment