[ARKA] QoQ Quarter Result on 31-Dec-2010

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
31/05/11 31/03/11 28/02/11 31/12/10 30/11/10 31/08/10 31/05/10 CAGR
Revenue 8,322 0 7,061 0 7,462 8,020 7,222 15.23%
PBT 72 0 599 0 558 247 -1,718 -104.19%
Tax 311 0 -184 0 -152 -148 -346 -189.88%
NP 383 0 415 0 406 99 -2,064 -118.55%
-
NP to SH 383 0 415 0 361 144 -2,034 -118.82%
-
Tax Rate -431.94% - 30.72% - 27.24% 59.92% - -
Total Cost 7,939 0 6,646 0 7,056 7,921 9,286 -14.50%
-
Net Worth 30,887 0 27,529 30,767 27,075 26,331 26,655 15.87%
Dividend
31/05/11 31/03/11 28/02/11 31/12/10 30/11/10 31/08/10 31/05/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/11 31/03/11 28/02/11 31/12/10 30/11/10 31/08/10 31/05/10 CAGR
Net Worth 30,887 0 27,529 30,767 27,075 26,331 26,655 15.87%
NOSH 41,182 41,089 41,089 41,022 41,022 41,142 41,008 0.42%
Ratio Analysis
31/05/11 31/03/11 28/02/11 31/12/10 30/11/10 31/08/10 31/05/10 CAGR
NP Margin 4.60% 0.00% 5.88% 0.00% 5.44% 1.23% -28.58% -
ROE 1.24% 0.00% 1.51% 0.00% 1.33% 0.55% -7.63% -
Per Share
31/05/11 31/03/11 28/02/11 31/12/10 30/11/10 31/08/10 31/05/10 CAGR
RPS 20.21 0.00 17.18 0.00 18.19 19.49 17.61 14.76%
EPS 0.93 0.00 1.01 0.00 0.88 0.35 -4.96 -118.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.75 0.00 0.67 0.75 0.66 0.64 0.65 15.38%
Adjusted Per Share Value based on latest NOSH - 41,022
31/05/11 31/03/11 28/02/11 31/12/10 30/11/10 31/08/10 31/05/10 CAGR
RPS 12.75 0.00 10.82 0.00 11.44 12.29 11.07 15.17%
EPS 0.59 0.00 0.64 0.00 0.55 0.22 -3.12 -118.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4734 0.00 0.4219 0.4715 0.4149 0.4035 0.4085 15.88%
Price Multiplier on Financial Quarter End Date
31/05/11 31/03/11 28/02/11 31/12/10 30/11/10 31/08/10 31/05/10 CAGR
Date 31/05/11 31/03/11 28/02/11 30/12/10 30/11/10 30/08/10 31/05/10 -
Price 0.52 0.60 0.57 0.635 0.85 0.70 0.94 -
P/RPS 2.57 0.00 3.32 0.00 4.67 3.59 5.34 -51.87%
P/EPS 55.91 0.00 56.44 0.00 96.59 200.00 -18.95 -395.03%
EY 1.79 0.00 1.77 0.00 1.04 0.50 -5.28 -133.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.00 0.85 0.85 1.29 1.09 1.45 -52.41%
Price Multiplier on Announcement Date
31/05/11 31/03/11 28/02/11 31/12/10 30/11/10 31/08/10 31/05/10 CAGR
Date 29/07/11 - 29/04/11 - 27/01/11 27/10/10 27/07/10 -
Price 0.59 0.00 0.54 0.00 0.63 0.69 1.01 -
P/RPS 2.92 0.00 3.14 0.00 3.46 3.54 5.73 -49.04%
P/EPS 63.44 0.00 53.47 0.00 71.59 197.14 -20.36 -411.59%
EY 1.58 0.00 1.87 0.00 1.40 0.51 -4.91 -132.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.00 0.81 0.00 0.95 1.08 1.55 -49.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment