[ARKA] YoY TTM Result on 31-Dec-2010

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010
Profit Trend
QoQ- -43.16%
YoY--%
View:
Show?
TTM Result
31/08/11 30/11/10 31/08/10 31/12/10 CAGR
Revenue 17,361 31,742 35,272 22,704 -33.17%
PBT 295 -343 414 -913 -
Tax 204 -823 -837 -646 -
NP 499 -1,166 -423 -1,559 -
-
NP to SH 499 -1,068 -248 -1,529 -
-
Tax Rate -69.15% - 202.17% - -
Total Cost 16,862 32,908 35,695 24,263 -42.10%
-
Net Worth 31,071 27,075 26,331 30,767 1.48%
Dividend
31/08/11 30/11/10 31/08/10 31/12/10 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/08/11 30/11/10 31/08/10 31/12/10 CAGR
Net Worth 31,071 27,075 26,331 30,767 1.48%
NOSH 41,428 41,022 41,142 41,022 1.49%
Ratio Analysis
31/08/11 30/11/10 31/08/10 31/12/10 CAGR
NP Margin 2.87% -3.67% -1.20% -6.87% -
ROE 1.61% -3.94% -0.94% -4.97% -
Per Share
31/08/11 30/11/10 31/08/10 31/12/10 CAGR
RPS 41.91 77.38 85.73 55.34 -34.13%
EPS 1.20 -2.60 -0.60 -3.73 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.75 0.66 0.64 0.75 0.00%
Adjusted Per Share Value based on latest NOSH - 41,022
31/08/11 30/11/10 31/08/10 31/12/10 CAGR
RPS 26.61 48.65 54.06 34.80 -33.17%
EPS 0.76 -1.64 -0.38 -2.34 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.4762 0.4149 0.4035 0.4715 1.50%
Price Multiplier on Financial Quarter End Date
31/08/11 30/11/10 31/08/10 31/12/10 CAGR
Date 29/08/11 30/11/10 30/08/10 30/12/10 -
Price 0.51 0.85 0.70 0.635 -
P/RPS 1.22 1.10 0.82 1.15 9.28%
P/EPS 42.34 -32.65 -116.13 -17.04 -
EY 2.36 -3.06 -0.86 -5.87 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 1.29 1.09 0.85 -28.47%
Price Multiplier on Announcement Date
31/08/11 30/11/10 31/08/10 31/12/10 CAGR
Date - 27/01/11 27/10/10 - -
Price 0.00 0.63 0.69 0.00 -
P/RPS 0.00 0.81 0.80 0.00 -
P/EPS 0.00 -24.20 -114.47 0.00 -
EY 0.00 -4.13 -0.87 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.95 1.08 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment